XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Summary of Changes in Goodwill

The following table summarizes the changes in goodwill during the year ended December 31, 2021, 2020, and 2019.

 

 

 

For the Years Ended

 

(Dollars in thousands)

 

December 31,

 

 

 

2021

 

 

2020

 

Goodwill balance, beginning of year

 

$

62,840

 

 

$

62,840

 

Goodwill resulting from acquisition of Riverview

 

 

50,995

 

 

 

 

Goodwill balance, end of year

 

$

113,835

 

 

$

62,840

 

Components of Accumulated Other Comprehensive Income (Loss), Net of Taxes

The components of accumulated other comprehensive income (loss), net of taxes, are as follows:

 

(Dollars in thousands)

 

Unrealized Loss on

Securities

 

 

Defined Benefit

Plan

 

 

Accumulated Other

Comprehensive Income (Loss)

 

Balance - December 31, 2021

 

$

(255

)

 

$

413

 

 

$

158

 

Balance - December 31, 2020

 

$

(3

)

 

$

(54

)

 

$

(57

)

Balance - December 31, 2019

 

$

(128

)

 

$

471

 

 

$

343

 

Basic and Diluted Earnings Per Common Share

 


 

The following data show the amounts used in computing basic and diluted earnings per common share.

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

Net income

 

$

29,319

 

 

$

26,209

 

 

$

17,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding (basic)

 

 

10,806,009

 

 

 

8,439,427

 

 

 

8,468,586

 

Effect of dilutive unvested restricted stock grants

 

 

13,570

 

 

 

3,665

 

 

 

23,487

 

Weighted average shares outstanding (diluted)

 

 

10,819,579

 

 

 

8,443,092

 

 

 

8,492,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

2.71

 

 

$

3.11

 

 

$

2.09

 

Diluted earnings per common share

 

$

2.71

 

 

$

3.10

 

 

$

2.09

 

 

Core Deposit Intangible [Member]  
Summary of Changes in Intangibles

The following table summarizes the changes in core deposit intangible during the years ended December 31, 2021, 2020, and 2019.

 

 

For the Years Ended

 

(Dollars in thousands)

 

December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Core deposit intangible balance, beginning of year

 

$

4,311

 

 

$

5,526

 

 

$

6,893

 

Core deposit intangible resulting from acquisition of Riverview

 

 

4,096

 

 

 

 

 

 

 

Amortization of core deposit intangibles

 

 

1,125

 

 

 

1,215

 

 

 

1,367

 

Core deposit and other intangible balances, end of year

 

$

7,282

 

 

$

4,311

 

 

$

5,526

 

Customer Lists Intangible [Member]  
Summary of Changes in Intangibles

The following table summarizes the changes in the customer list intangible during the years ended December 31, 2021, 2020, and 2019.

 

 

For the Years Ended

 

(Dollars in thousands)

 

December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Customer list intangible balance, beginning of year

 

$

 

 

$

 

 

$

 

Customer list intangible resulting from acquisition of Riverview

 

 

2,160

 

 

 

 

 

 

 

Amortization of customer list intangible

 

 

33

 

 

 

 

 

 

 

Customer list intangible, end of year

 

$

2,127

 

 

$

 

 

$