UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2019
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-13677
MID PENN BANCORP, INC.
(Exact Name of Registrant as Specified in its Charter)
Pennsylvania |
|
25-1666413 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification Number) |
|
|
|
349 Union Street Millersburg, Pennsylvania |
|
17061 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code 1.866.642.7736
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, $1.00 par value per share |
|
MPB |
|
The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files) Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☒ |
Non-accelerated filer ☐ |
Smaller reporting company ☒ |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As of November 7, 2019, the registrant had 8,478,461 shares of common stock outstanding.
1
TABLE OF CONTENTS
Unless the context otherwise requires, the terms “Mid Penn”, “we”, “us”, and “our” refer to Mid Penn Bancorp, Inc. and its consolidated wholly-owned banking subsidiary.
2
PART 1 – FINANCIAL INFORMATION
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in thousands, except share data) |
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
54,756 |
|
|
$ |
24,600 |
|
Interest-bearing balances with other financial institutions |
|
|
4,393 |
|
|
|
4,572 |
|
Federal funds sold |
|
|
101,730 |
|
|
|
10,893 |
|
Total cash and cash equivalents |
|
|
160,879 |
|
|
|
40,065 |
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale, at fair value |
|
|
52,419 |
|
|
|
111,923 |
|
Investment securities held to maturity, at amortized cost (fair value $173,722 and $166,582) |
|
|
170,472 |
|
|
|
168,370 |
|
Loans held for sale, at fair value |
|
|
7,115 |
|
|
|
1,702 |
|
Loans and leases, net of unearned interest |
|
|
1,710,434 |
|
|
|
1,624,067 |
|
Less: Allowance for loan and lease losses |
|
|
(9,316 |
) |
|
|
(8,397 |
) |
Net loans and leases |
|
|
1,701,118 |
|
|
|
1,615,670 |
|
|
|
|
|
|
|
|
|
|
Bank premises and equipment, net |
|
|
23,357 |
|
|
|
25,303 |
|
Bank premises and equipment held for sale |
|
|
1,274 |
|
|
|
— |
|
Operating lease right of use asset |
|
|
10,416 |
|
|
|
— |
|
Finance lease right of use asset |
|
|
3,492 |
|
|
|
— |
|
Cash surrender value of life insurance |
|
|
16,804 |
|
|
|
16,691 |
|
Restricted investment in bank stocks |
|
|
6,105 |
|
|
|
6,646 |
|
Accrued interest receivable |
|
|
8,414 |
|
|
|
8,244 |
|
Deferred income taxes |
|
|
3,922 |
|
|
|
4,696 |
|
Goodwill |
|
|
62,840 |
|
|
|
62,840 |
|
Core deposit and other intangibles, net |
|
|
6,109 |
|
|
|
7,221 |
|
Foreclosed assets held for sale |
|
|
130 |
|
|
|
1,017 |
|
Other assets |
|
|
14,033 |
|
|
|
7,593 |
|
Total Assets |
|
$ |
2,248,899 |
|
|
$ |
2,077,981 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES & SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
$ |
298,885 |
|
|
$ |
269,870 |
|
Interest-bearing demand |
|
|
465,745 |
|
|
|
384,834 |
|
Money Market |
|
|
486,131 |
|
|
|
375,648 |
|
Savings |
|
|
180,927 |
|
|
|
209,345 |
|
Time |
|
|
458,405 |
|
|
|
486,329 |
|
Total Deposits |
|
|
1,890,093 |
|
|
|
1,726,026 |
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
12,000 |
|
|
|
43,100 |
|
Long-term debt |
|
|
62,971 |
|
|
|
48,024 |
|
Subordinated debt |
|
|
27,067 |
|
|
|
27,082 |
|
Operating lease liability |
|
|
11,534 |
|
|
|
— |
|
Accrued interest payable |
|
|
2,823 |
|
|
|
2,262 |
|
Other liabilities |
|
|
7,799 |
|
|
|
8,278 |
|
Total Liabilities |
|
|
2,014,287 |
|
|
|
1,854,772 |
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity: |
|
|
|
|
|
|
|
|
Common stock, par value $1.00 per share; 20,000,000 shares authorized; 8,478,461 shares issued and outstanding at September 30, 2019; 10,000,000 shares authorized, 8,459,918 shares issued and outstanding at December 31, 2018 |
|
|
8,478 |
|
|
|
8,460 |
|
Additional paid-in capital |
|
|
177,994 |
|
|
|
177,565 |
|
Retained earnings |
|
|
48,009 |
|
|
|
39,562 |
|
Accumulated other comprehensive income (loss) |
|
|
131 |
|
|
|
(2,378 |
) |
Total Shareholders’ Equity |
|
|
234,612 |
|
|
|
223,209 |
|
Total Liabilities and Shareholders' Equity |
|
$ |
2,248,899 |
|
|
$ |
2,077,981 |
|
The accompanying notes are an integral part of these consolidated financial statements.
3
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, except per share data) |
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
|
2019 |
|
|
|
2018 |
|
|
|
2019 |
|
|
|
2018 |
|
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans and leases |
|
$ |
22,573 |
|
|
$ |
17,715 |
|
|
$ |
65,865 |
|
|
$ |
41,125 |
|
Interest on interest-bearing balances |
|
|
23 |
|
|
|
26 |
|
|
|
80 |
|
|
|
52 |
|
Interest on federal funds sold |
|
|
506 |
|
|
|
78 |
|
|
|
704 |
|
|
|
399 |
|
Interest and dividends on investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
|
701 |
|
|
|
965 |
|
|
|
2,433 |
|
|
|
2,601 |
|
State and political subdivision obligations, tax-exempt |
|
|
495 |
|
|
|
636 |
|
|
|
1,698 |
|
|
|
1,695 |
|
Other securities |
|
|
215 |
|
|
|
163 |
|
|
|
597 |
|
|
|
411 |
|
Total Interest Income |
|
|
24,513 |
|
|
|
19,583 |
|
|
|
71,377 |
|
|
|
46,283 |
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
5,830 |
|
|
|
3,183 |
|
|
|
15,692 |
|
|
|
6,960 |
|
Interest on short-term borrowings |
|
|
69 |
|
|
|
38 |
|
|
|
458 |
|
|
|
50 |
|
Interest on long-term and subordinated debt |
|
|
847 |
|
|
|
451 |
|
|
|
2,384 |
|
|
|
1,070 |
|
Total Interest Expense |
|
|
6,746 |
|
|
|
3,672 |
|
|
|
18,534 |
|
|
|
8,080 |
|
Net Interest Income |
|
|
17,767 |
|
|
|
15,911 |
|
|
|
52,843 |
|
|
|
38,203 |
|
PROVISION FOR LOAN AND LEASE LOSSES |
|
|
565 |
|
|
|
100 |
|
|
|
1,155 |
|
|
|
225 |
|
Net Interest Income After Provision for Loan and Lease Losses |
|
|
17,202 |
|
|
|
15,811 |
|
|
|
51,688 |
|
|
|
37,978 |
|
NONINTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from fiduciary activities |
|
|
386 |
|
|
|
325 |
|
|
|
1,092 |
|
|
|
851 |
|
Service charges on deposits |
|
|
230 |
|
|
|
242 |
|
|
|
665 |
|
|
|
667 |
|
ATM debit card interchange income |
|
|
434 |
|
|
|
317 |
|
|
|
1,148 |
|
|
|
908 |
|
Mortgage banking income |
|
|
1,091 |
|
|
|
197 |
|
|
|
2,605 |
|
|
|
558 |
|
Net gain on sales of SBA loans |
|
|
275 |
|
|
|
68 |
|
|
|
710 |
|
|
|
477 |
|
Merchant services income |
|
|
115 |
|
|
|
90 |
|
|
|
304 |
|
|
|
261 |
|
Earnings from cash surrender value of life insurance |
|
|
79 |
|
|
|
76 |
|
|
|
236 |
|
|
|
205 |
|
Net gain on sales of investment securities |
|
|
46 |
|
|
|
30 |
|
|
|
70 |
|
|
|
132 |
|
Other income |
|
|
347 |
|
|
|
826 |
|
|
|
1,096 |
|
|
|
1,382 |
|
Total Noninterest Income |
|
|
3,003 |
|
|
|
2,171 |
|
|
|
7,926 |
|
|
|
5,441 |
|
NONINTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
8,425 |
|
|
|
6,680 |
|
|
|
23,970 |
|
|
|
16,286 |
|
Occupancy expense, net |
|
|
1,232 |
|
|
|
1,063 |
|
|
|
3,977 |
|
|
|
2,730 |
|
Equipment expense |
|
|
671 |
|
|
|
579 |
|
|
|
1,956 |
|
|
|
1,531 |
|
Pennsylvania bank shares tax expense |
|
|
359 |
|
|
|
131 |
|
|
|
740 |
|
|
|
473 |
|
FDIC Assessment |
|
|
(131 |
) |
|
|
187 |
|
|
|
542 |
|
|
|
508 |
|
Legal and professional fees |
|
|
311 |
|
|
|
272 |
|
|
|
1,204 |
|
|
|
752 |
|
Marketing and advertising expense |
|
|
238 |
|
|
|
274 |
|
|
|
643 |
|
|
|
693 |
|
Software licensing and utilization |
|
|
1,150 |
|
|
|
949 |
|
|
|
3,282 |
|
|
|
2,634 |
|
Telephone expense |
|
|
150 |
|
|
|
177 |
|
|
|
465 |
|
|
|
480 |
|
(Gain) loss on sale or write-down of foreclosed assets |
|
|
(36 |
) |
|
|
45 |
|
|
|
(22 |
) |
|
|
48 |
|
Intangible amortization |
|
|
355 |
|
|
|
341 |
|
|
|
1,078 |
|
|
|
837 |
|
Merger and acquisition expense |
|
|
— |
|
|
|
3,039 |
|
|
|
— |
|
|
|
4,955 |
|
Other expenses |
|
|
1,959 |
|
|
|
1,533 |
|
|
|
5,947 |
|
|
|
4,332 |
|
Total Noninterest Expense |
|
|
14,683 |
|
|
|
15,270 |
|
|
|
43,782 |
|
|
|
36,259 |
|
INCOME BEFORE PROVISION FOR INCOME TAXES |
|
|
5,522 |
|
|
|
2,712 |
|
|
|
15,832 |
|
|
|
7,160 |
|
Provision for income taxes |
|
|
709 |
|
|
|
548 |
|
|
|
2,539 |
|
|
|
1,213 |
|
NET INCOME |
|
|
4,813 |
|
|
|
2,164 |
|
|
|
13,293 |
|
|
|
5,947 |
|
Series D preferred stock dividends |
|
|
— |
|
|
|
38 |
|
|
|
— |
|
|
|
38 |
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS |
|
$ |
4,813 |
|
|
$ |
2,126 |
|
|
$ |
13,293 |
|
|
$ |
5,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Earnings Per Common Share |
|
$ |
0.57 |
|
|
$ |
0.28 |
|
|
$ |
1.57 |
|
|
$ |
0.89 |
|
Cash Dividends Paid |
|
$ |
0.18 |
|
|
$ |
0.15 |
|
|
$ |
0.61 |
|
|
$ |
0.55 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
(Dollars in thousands) |
|
Three Months Ended September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,813 |
|
|
$ |
2,164 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized income (losses) arising during the period on available-for-sale |
|
|
|
|
|
|
|
|
securities, net of income taxes of $51 and ($157), respectively |
|
|
190 |
|
|
|
(589 |
) |
|
|
|
|
|
|
|
|
|
Reclassification adjustment for net gain on sales of available-for-sale securities |
|
|
|
|
|
|
|
|
included in net income, net of income taxes of ($9) and ($6), respectively (a) |
|
|
(37 |
) |
|
|
(23 |
) |
|
|
|
|
|
|
|
|
|
Change in defined benefit plans, net of income taxes of ($61) and $66, respectively (b) |
|
|
(231 |
) |
|
|
248 |
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for settlement gains and activity related to benefit plans, net |
|
|
|
|
|
|
|
|
of income taxes of ($4) and ($25), respectively (c) |
|
|
(17 |
) |
|
|
(93 |
) |
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss) |
|
|
(95 |
) |
|
|
(457 |
) |
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
4,718 |
|
|
$ |
1,707 |
|
(Dollars in thousands) |
|
Nine Months Ended September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,293 |
|
|
$ |
5,947 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized income (losses) arising during the period on available-for-sale |
|
|
|
|
|
|
|
|
securities, net of income taxes of $847 and ($730), respectively |
|
|
3,188 |
|
|
|
(2,746 |
) |
|
|
|
|
|
|
|
|
|
Reclassification adjustment for net gain on sales of available-for-sale securities |
|
|
|
|
|
|
|
|
included in net income, net of income taxes of ($14) and $(28), respectively (a) |
|
|
(56 |
) |
|
|
(104 |
) |
|
|
|
|
|
|
|
|
|
Change in defined benefit plans, net of income tax impact of ($145) and $422, respectively (b) |
|
|
(545 |
) |
|
|
1,592 |
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for settlement gains and activity related to benefit plans, net |
|
|
|
|
|
|
|
|
of income taxes of ($21) and ($105), respectively (c) |
|
|
(78 |
) |
|
|
(394 |
) |
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss) |
|
|
2,509 |
|
|
|
(1,652 |
) |
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
15,802 |
|
|
$ |
4,295 |
|
|
(a) |
Amounts are included in net gain on sales of investment securities on the Consolidated Statements of Income as a separate element within total noninterest income. |
|
(b) |
The change in defined benefit plans consists primarily of unrecognized actuarial (losses) gains on defined benefit plans during the period. |
|
(c) |
The reclassification adjustment for benefit plans includes settlement gains, amortization of prior service costs, and amortization of net gain or loss. Amounts are included in other income on the Consolidated Statements of Income within total noninterest income. Please reference Note 12 – Defined Benefit Plans, for more information. |
The accompanying notes are an integral part of these consolidated financial statements.
5
MID PENN BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
Total |
|
|||
|
|
Preferred |
|
|
Common |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
Shareholders' |
|
||||||
|
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Equity |
|
||||||
Balance, January 1, 2019 |
|
$ |
— |
|
|
$ |
8,460 |
|
|
$ |
177,565 |
|
|
$ |
39,562 |
|
|
$ |
(2,378 |
) |
|
$ |
223,209 |
|
Impact of adoption of new accounting standard (a) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
316 |
|
|
|
— |
|
|
|
316 |
|
Balance at January 1, 2019, adjusted |
|
|
— |
|
|
|
8,460 |
|
|
|
177,565 |
|
|
|
39,878 |
|
|
|
(2,378 |
) |
|
|
223,525 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,077 |
|
|
|
— |
|
|
|
4,077 |
|
Total other comprehensive income, net of taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,807 |
|
|
|
1,807 |
|
Common stock dividends declared |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,113 |
) |
|
|
— |
|
|
|
(2,113 |
) |
Employee Stock Purchase Plan (1,152 shares) |
|
|
— |
|
|
|
1 |
|
|
|
27 |
|
|
|
— |
|
|
|
— |
|
|
|
28 |
|
Director Stock Purchase Plan (1,361 shares) |
|
|
— |
|
|
|
1 |
|
|
|
32 |
|
|
|
— |
|
|
|
— |
|
|
|
33 |
|
Restricted stock activity |
|
|
— |
|
|
|
— |
|
|
|
80 |
|
|
|
— |
|
|
|
— |
|
|
|
80 |
|
Balance, March 31, 2019 |
|
$ |
— |
|
|
$ |
8,462 |
|
|
$ |
177,704 |
|
|
$ |
41,842 |
|
|
$ |
(571 |
) |
|
$ |
227,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,403 |
|
|
|
— |
|
|
|
4,403 |
|
Total other comprehensive income, net of taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
797 |
|
|
|
797 |
|
Common stock dividends declared |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,524 |
) |
|
|
— |
|
|
|
(1,524 |
) |
Employee Stock Purchase Plan (1,411 shares) |
|
|
— |
|
|
|
2 |
|
|
|
34 |
|
|
|
— |
|
|
|
— |
|
|
|
36 |
|
Director Stock Purchase Plan (1,336 shares) |
|
|
— |
|
|
|
1 |
|
|
|
32 |
|
|
|
— |
|
|
|
— |
|
|
|
33 |
|
Restricted stock activity |
|
|
— |
|
|
|
— |
|
|
|
80 |
|
|
|
— |
|
|
|
— |
|
|
|
80 |
|
Balance, June 30, 2019 |
|
$ |
— |
|
|
$ |
8,465 |
|
|
$ |
177,850 |
|
|
$ |
44,721 |
|
|
$ |
226 |
|
|
$ |
231,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,813 |
|
|
|
— |
|
|
|
4,813 |
|
Total other comprehensive loss, net of taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(95 |
) |
|
|
(95 |
) |
Common stock dividends declared |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,525 |
) |
|
|
— |
|
|
|
(1,525 |
) |
Employee Stock Purchase Plan (1,249 shares) |
|
|
— |
|
|
|
1 |
|
|
|
30 |
|
|
|
— |
|
|
|
— |
|
|
|
31 |
|
Director Stock Purchase Plan (1,397 shares) |
|
|
— |
|
|
|
1 |
|
|
|
34 |
|
|
|
— |
|
|
|
— |
|
|
|
35 |
|
Restricted stock activity (10,637 shares) |
|
|
— |
|
|
|
11 |
|
|
|
80 |
|
|
|
— |
|
|