XML 19 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Operating Activities:    
Net Income $ 4,077 $ 1,004
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan and lease losses 125 125
Depreciation 700 423
Amortization of intangibles 363 248
Net amortization of security discounts/premiums 193 199
Amortization of operating lease right of use assets 411  
Amortization of finance lease right of use asset 15  
Gain on sales of investment securities (7) (98)
Earnings on cash surrender value of life insurance (78) (64)
Mortgage loans originated for sale (10,857) (10,152)
Proceeds from sales of mortgage loans originated for sale 8,946 10,000
Gain on sale of mortgage loans (437) (156)
SBA loans originated for sale (3,360) (3,114)
Proceeds from sales of SBA loans originated for sale 3,562 3,371
Gain on sale of SBA loans (202) (257)
Loss on write-down or disposal of property, plant, and equipment 105  
(Gain) loss on sale or write-down of foreclosed assets (4) 2
Stock compensation expense 80 58
Deferred income tax expense (benefit) 190 (826)
(Increase) decrease in accrued interest receivable (283) 474
Increase in other assets (1,418) (52)
Increase in accrued interest payable 659 261
Net change in operating lease liability (438)  
Increase in other liabilities 434 1,437
Net Cash Provided By Operating Activities 2,776 2,883
Investing Activities:    
Proceeds from the sale of available-for-sale securities 12,499 97,218
Proceeds from the maturity or call of available-for-sale securities 1,592 5,806
Purchases of available-for-sale securities (1,481) (20,708)
Proceeds from the maturity or call of held-to-maturity securities 5,469 2,346
Purchases of held-to-maturity securities   (32,396)
Net cash received from acquisitions   65,025
Redemptions of restricted investment in bank stock 713 1,722
Net increase in loans and leases (22,686) (26,814)
Purchases of bank premises and equipment (657) (2,774)
Proceeds from the sale of foreclosed assets 718 154
Net Cash (Used In) Provided By Investing Activities (3,833) 89,579
Financing Activities:    
Net increase (decrease) in deposits 58,154 (21,126)
Net decrease in short-term borrowings (8,100) (34,611)
Common stock dividends paid (2,113) (1,060)
Long-term debt repayment (42) (58)
Net Cash Provided By (Used In) Financing Activities 47,960 (56,801)
Net increase in cash and cash equivalents 46,903 35,661
Cash and cash equivalents, beginning of period 40,065 23,514
Cash and cash equivalents, end of period 86,968 59,175
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 4,901 1,825
Supplemental Noncash Disclosures:    
Initial recognition of operating lease right of use assets 11,661  
Initial recognition of operating lease liabilities 12,866  
Initial recognition of finance lease right of use asset 3,597  
Initial recognition of finance lease liability 3,597  
Assets transfers to bank premises and equipment held for sale 1,274  
Loan transfers to foreclosed assets held for sale 47 701
Scottdale [Member]    
Supplemental Noncash Disclosures:    
Common stock issued to Scottdale shareholders   1,879
Assets Acquired:    
Securities   114,039
Loans   70,686
Restricted stock   97
Property and equipment   1,496
Foreclosed assets   11
Deferred income taxes   621
Accrued interest receivable   989
Core deposit intangible   4,940
Other assets   266
Assets acquired   193,145
Liabilities Assumed:    
Deposits   209,981
Accrued interest payable   16
Other liabilities   2,602
Liabilities assumed   212,599
Employee [Member]    
Financing Activities:    
Stock Purchase Plan 28 24
Director [Member]    
Financing Activities:    
Stock Purchase Plan $ 33 $ 30