XML 19 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
INTEREST INCOME      
Interest and fees on loans and leases $ 40,156 $ 36,402 $ 32,840
Interest on interest-bearing balances 18 12 44
Interest and dividends on investment securities:      
U.S. Treasury and government agencies 2,273 1,346 1,222
State and political subdivision obligations, tax-exempt 1,113 2,066 2,000
Other securities 217 304 382
Interest on federal funds sold 115 82 2
Total Interest Income 43,892 40,212 36,490
INTEREST EXPENSE      
Interest on deposits 5,463 4,514 3,889
Interest on short-term borrowings 111 15 47
Interest on long-term and subordinated debt 730 838 671
Total Interest Expense 6,304 5,367 4,607
Net Interest Income 37,588 34,845 31,883
PROVISION FOR LOAN AND LEASE LOSSES 325 1,870 1,065
Net Interest Income After Provision for Loan and Lease Losses 37,263 32,975 30,818
NONINTEREST INCOME      
Income from fiduciary activities 845 481 466
Service charges on deposits 721 684 690
Net gain on sales of investment securities 42 1,046 325
Earnings from cash surrender value of life insurance 262 264 269
Mortgage banking income 872 922 456
ATM debit card interchange income 937 844 741
Merchant services income 335 317 235
Net gain on sales of SBA loans 800 470 252
Other income 879 896 679
Total Noninterest Income 5,693 5,924 4,113
NONINTEREST EXPENSE      
Salaries and employee benefits 16,929 15,564 14,043
Occupancy expense, net 2,512 2,064 1,947
Equipment expense 1,536 1,689 1,477
Pennsylvania Bank Shares Tax expense 451 648 408
FDIC Assessment 792 688 613
Legal and professional fees 802 711 588
Marketing and advertising expense 516 500 533
Software licensing 1,458 1,380 1,472
Telephone expense 497 548 569
Loss on sale or write-down of foreclosed assets 88 217 111
Intangible amortization 104 126 114
Merger and acquisition expense 619   762
Other expenses 5,063 4,683 4,122
Total Noninterest Expense 31,367 28,818 26,759
INCOME BEFORE PROVISION FOR INCOME TAXES 11,589 10,081 8,172
Provision for income taxes 4,500 2,277 1,644
NET INCOME 7,089 7,804 6,528
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $ 7,089 $ 7,804 $ 6,038
PER COMMON SHARE DATA:      
Basic and Diluted Earnings Per Common Share $ 1.67 $ 1.85 $ 1.47
Cash Dividends Declared $ 0.77 $ 0.68 $ 0.44
Series B Preferred Stock [Member]      
NONINTEREST EXPENSE      
Preferred stock dividends and redemption premium     $ 473
Preferred stock dividends     373
Series C Preferred Stock [Member]      
NONINTEREST EXPENSE      
Preferred stock dividends     $ 17