10-Q 1 mpb-10q_20170930.htm 10-Q mpb-10q_20170930.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission file number 1-13677

MID PENN BANCORP, INC.

(Exact Name of Registrant as Specified in its Charter)

 

Pennsylvania

 

25-1666413

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification Number)

 

 

349 Union Street

Millersburg, Pennsylvania

 

17061

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code 1.866.642.7736

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files)    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check One).

 

Large accelerated filer  

Accelerated filer  

Non-accelerated filer  

Smaller reporting company  

Emerging growth company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes      No  

As of November 8, 2017, the registrant had 4,240,754 shares of common stock outstanding.

 

 

 


MID PENN BANCORP, INC.

 

FORM 10-Q

TABLE OF CONTENTS

 

PART 1 – FINANCIAL INFORMATION

2

 

 

 

 

Item 1 – Financial Statements

2

 

 

 

 

 

 

Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016 (Unaudited)

2

 

 

 

 

 

 

Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2017 and September 30, 2016 (Unaudited)

3

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2017 and September 30, 2016 (Unaudited)

4

 

 

 

 

 

 

Consolidated Statements of Changes in Shareholders’ Equity for the Nine Months Ended September 30, 2017 and September 30, 2016 (Unaudited)

5

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and September 30, 2016 (Unaudited)

6

 

 

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

8

 

 

 

 

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

36

 

 

 

 

Item 3 – Quantitative and Qualitative Disclosures about Market Risk

50

 

 

 

 

Item 4 – Controls and Procedures

50

 

 

PART II – OTHER INFORMATION

51

 

 

 

 

Item 1 – Legal Proceedings

51

 

 

 

 

Item 1A – Risk Factors

51

 

 

 

 

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

51

 

 

 

 

Item 3 – Defaults upon Senior Securities

51

 

 

 

 

Item 4 – Mine Safety Disclosures

51

 

 

 

 

Item 5 – Other Information

51

 

 

 

 

Item 6 – Exhibits

51

 

 

 

 

Signatures

52

 

Unless the context otherwise requires, the terms “Mid Penn”, “we”, “us”, and “our” refer to Mid Penn Bancorp, Inc. and its consolidated subsidiaries.

 

1


 

MID PENN BANCORP, INC.

 

 

PART 1 – FINANCIAL INFORMATION

 

ITEM 1 – FINANCIAL STATEMENTS

 

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

(Dollars in thousands, except share data)

 

September 30, 2017

 

 

December 31, 2016

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

25,122

 

 

$

13,493

 

Interest-bearing balances with other financial institutions

 

 

2,490

 

 

 

2,003

 

Federal funds sold

 

 

28,572

 

 

 

30,477

 

Total cash and cash equivalents

 

 

56,184

 

 

 

45,973

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale, at fair value

 

 

96,513

 

 

 

133,625

 

Investment securities held to maturity, at amortized cost (fair value $82,716 and $0)

 

 

82,625

 

 

 

 

Loans held for sale

 

 

1,778

 

 

 

1,959

 

Loans and leases, net of unearned interest

 

 

877,386

 

 

 

813,924

 

Less:  Allowance for loan and lease losses

 

 

(7,502

)

 

 

(7,183

)

Net loans and leases

 

 

869,884

 

 

 

806,741

 

 

 

 

 

 

 

 

 

 

Bank premises and equipment, net

 

 

14,260

 

 

 

11,074

 

Bank premises and equipment held for sale

 

 

 

 

 

1,894

 

Cash surrender value of life insurance

 

 

12,977

 

 

 

12,780

 

Restricted investment in bank stocks

 

 

3,735

 

 

 

2,443

 

Foreclosed assets held for sale

 

 

33

 

 

 

224

 

Accrued interest receivable

 

 

4,159

 

 

 

3,928

 

Deferred income taxes

 

 

2,321

 

 

 

4,286

 

Goodwill

 

 

3,918

 

 

 

3,918

 

Core deposit and other intangibles, net

 

 

460

 

 

 

539

 

Other assets

 

 

4,526

 

 

 

3,215

 

Total Assets

 

$

1,153,373

 

 

$

1,032,599

 

LIABILITIES & SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

155,574

 

 

$

122,811

 

Interest-bearing demand

 

 

359,236

 

 

 

317,533

 

Money Market

 

 

242,077

 

 

 

252,271

 

Savings

 

 

62,258

 

 

 

60,163

 

Time

 

 

207,530

 

 

 

182,595

 

Total Deposits

 

 

1,026,675

 

 

 

935,373

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

20,000

 

 

 

 

Long-term debt

 

 

13,409

 

 

 

13,581

 

Subordinated debt

 

 

7,421

 

 

 

7,414

 

Accrued interest payable

 

 

940

 

 

 

515

 

Other liabilities

 

 

7,537

 

 

 

5,249

 

Total Liabilities

 

 

1,075,982

 

 

 

962,132

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

Common stock, par value $1.00; authorized 10,000,000 shares;

 

 

 

 

 

 

 

 

4,240,754 and 4,233,297 shares issued and outstanding at

 

 

 

 

 

 

 

 

September 30, 2017, and at December 31, 2016, respectively

 

 

4,241

 

 

 

4,233

 

Additional paid-in capital

 

 

40,846

 

 

 

40,688

 

Retained earnings

 

 

33,334

 

 

 

28,399

 

Accumulated other comprehensive loss

 

 

(1,030

)

 

 

(2,853

)

Total Shareholders’ Equity

 

 

77,391

 

 

 

70,467

 

Total Liabilities and Shareholders' Equity

 

$

1,153,373

 

 

$

1,032,599

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

2


 

MID PENN BANCORP, INC.

 

 

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans and leases

 

$

10,213

 

 

$

9,134

 

 

$

29,864

 

 

$

26,846

 

Interest on interest-bearing balances

 

 

5

 

 

 

2

 

 

 

12

 

 

 

11

 

Interest on federal funds sold

 

 

23

 

 

 

36

 

 

 

97

 

 

 

54

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agencies

 

 

617

 

 

 

339

 

 

 

1,636

 

 

 

972

 

State and political subdivision obligations, tax-exempt

 

 

240

 

 

 

550

 

 

 

820

 

 

 

1,562

 

Other securities

 

 

52

 

 

 

64

 

 

 

159

 

 

 

236

 

Total Interest Income

 

 

11,150

 

 

 

10,125

 

 

 

32,588

 

 

 

29,681

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

1,425

 

 

 

1,162

 

 

 

3,906

 

 

 

3,293

 

Interest on short-term borrowings

 

 

30

 

 

 

 

 

 

43

 

 

 

15

 

Interest on long-term and subordinated debt

 

 

179

 

 

 

205

 

 

 

538

 

 

 

657

 

Total Interest Expense

 

 

1,634

 

 

 

1,367

 

 

 

4,487

 

 

 

3,965

 

Net Interest Income

 

 

9,516

 

 

 

8,758

 

 

 

28,101

 

 

 

25,716

 

PROVISION FOR LOAN AND LEASE LOSSES

 

 

 

 

 

585

 

 

 

225

 

 

 

1,320

 

Net Interest Income After Provision for Loan and Lease Losses

 

 

9,516

 

 

 

8,173

 

 

 

27,876

 

 

 

24,396

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from fiduciary activities

 

 

217

 

 

 

104

 

 

 

613

 

 

 

349

 

Service charges on deposits

 

 

175

 

 

 

171

 

 

 

554

 

 

 

484

 

Net gain on sales of investment securities

 

 

22

 

 

 

200

 

 

 

42

 

 

 

413

 

Earnings from cash surrender value of life insurance

 

 

65

 

 

 

65

 

 

 

196

 

 

 

200

 

Mortgage banking income

 

 

230

 

 

 

266

 

 

 

646

 

 

 

698

 

ATM debit card interchange income

 

 

233

 

 

 

214

 

 

 

689

 

 

 

623

 

Merchant services income

 

 

84

 

 

 

89

 

 

 

250

 

 

 

241

 

Net gain on sales of SBA loans

 

 

262

 

 

 

89

 

 

 

703

 

 

 

354

 

Other income

 

 

276

 

 

 

221

 

 

 

669

 

 

 

687

 

Total Noninterest Income

 

 

1,564

 

 

 

1,419

 

 

 

4,362

 

 

 

4,049

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

4,277

 

 

 

3,982

 

 

 

12,666

 

 

 

11,428

 

Occupancy expense, net

 

 

631

 

 

 

496

 

 

 

1,872

 

 

 

1,542

 

Equipment expense

 

 

398

 

 

 

412

 

 

 

1,149

 

 

 

1,258

 

Pennsylvania bank shares tax expense

 

 

170

 

 

 

197

 

 

 

500

 

 

 

606

 

FDIC Assessment

 

 

197

 

 

 

134

 

 

 

585

 

 

 

434

 

Legal and professional fees

 

 

218

 

 

 

130

 

 

 

584

 

 

 

515

 

Marketing and advertising expense

 

 

139

 

 

 

146

 

 

 

377

 

 

 

369

 

Software licensing

 

 

397

 

 

 

350

 

 

 

1,096

 

 

 

1,015

 

Telephone expense

 

 

120

 

 

 

135

 

 

 

379

 

 

 

420

 

Loss on sale or write-down of foreclosed assets

 

 

 

 

 

26

 

 

 

88

 

 

 

158

 

Intangible amortization

 

 

25

 

 

 

31

 

 

 

78

 

 

 

102

 

Merger and acquisition expense

 

 

243

 

 

 

 

 

 

467

 

 

 

 

Other expenses

 

 

1,145

 

 

 

1,126

 

 

 

3,479

 

 

 

3,231

 

Total Noninterest Expense

 

 

7,960

 

 

 

7,165

 

 

 

23,320

 

 

 

21,078

 

INCOME BEFORE PROVISION FOR INCOME TAXES

 

 

3,120

 

 

 

2,427

 

 

 

8,918

 

 

 

7,367

 

Provision for income taxes

 

 

871

 

 

 

526

 

 

 

2,330

 

 

 

1,639

 

NET INCOME

 

$

2,249

 

 

$

1,901

 

 

$

6,588

 

 

$

5,728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER COMMON SHARE DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings Per Common Share

 

$

0.53

 

 

$

0.45

 

 

$

1.56

 

 

$

1.35

 

Cash Dividends Paid

 

$

0.13

 

 

$

0.12

 

 

$

0.49

 

 

$

0.46

 

 

The accompanying notes are an integral part of these consolidated financial statements. 

3


 

MID PENN BANCORP, INC.

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 

(Dollars in thousands)

 

Three Months Ended September 30,

 

 

 

2017

 

 

2016

 

Net income

 

$

2,249

 

 

$

1,901

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses arising during the period on available-for-sale

 

 

 

 

 

 

 

 

securities, net of income taxes of ($1) and ($349), respectively

 

 

(1

)

 

 

(677

)

 

 

 

 

 

 

 

 

 

Reclassification adjustment for net gain on sales of available-for-sale securities

 

 

 

 

 

 

 

 

included in net income, net of income taxes of ($7) and ($68), respectively  (a)

 

 

(15

)

 

 

(132

)

 

 

 

 

 

 

 

 

 

Change in defined benefit plans, net of income taxes of ($2) and ($6), respectively  (b)

 

 

(3

)

 

 

(11

)

 

 

 

 

 

 

 

 

 

Total other comprehensive loss

 

 

(19

)

 

 

(820

)

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

$

2,230

 

 

$

1,081

 

 

 

(Dollars in thousands)

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

Net income

 

$

6,588

 

 

$

5,728

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains arising during the period on available-for-sale

 

 

 

 

 

 

 

 

securities, net of income taxes of $956 and $795, respectively

 

 

1,858

 

 

 

1,543

 

 

 

 

 

 

 

 

 

 

Reclassification adjustment for net gain on sales of available-for-sale securities

 

 

 

 

 

 

 

 

included in net income, net of income taxes of ($14) and ($141), respectively  (a)

 

 

(28

)

 

 

(272

)

 

 

 

 

 

 

 

 

 

Change in defined benefit plans, net of income taxes of ($2) and ($66), respectively  (b)

 

 

(7

)

 

 

(127

)

 

 

 

 

 

 

 

 

 

Total other comprehensive income

 

 

1,823

 

 

 

1,144

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

$

8,411

 

 

$

6,872

 

 

 

(a)

Amounts are included in net gain on sales of investment securities on the Consolidated Statements of Income as a separate element within total noninterest income.

 

(b)

Amounts are included in the computation of net periodic benefit cost and are included in salaries and employee benefits on the Consolidated Statements of Income as a separate element within total noninterest expense.

The accompanying notes are an integral part of these consolidated financial statements.

 

 

4


 

 

 

 

MID PENN BANCORP, INC.

 

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)

 

For the Nine Months Ended September 30, 2017 and 2016

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Common

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

Shareholders'

 

 

 

Stock

 

 

Capital

 

 

Earnings

 

 

(Loss) Income

 

 

Equity

 

Balance, January 1, 2017

 

$

4,233

 

 

$

40,688

 

 

$

28,399

 

 

$

(2,853

)

 

$

70,467

 

Net income

 

 

 

 

 

 

 

 

6,588

 

 

 

 

 

 

6,588

 

Total other comprehensive income, net of taxes

 

 

 

 

 

 

 

 

 

 

 

1,823

 

 

 

1,823

 

Employee Stock Purchase Plan (2,747 shares)

 

 

3

 

 

 

73

 

 

 

 

 

 

 

 

 

76

 

Director Stock Purchase Plan (714 shares)

 

 

1

 

 

 

20

 

 

 

 

 

 

 

 

 

21

 

Common stock dividends

 

 

 

 

 

 

 

 

(1,653

)

 

 

 

 

 

(1,653

)

Restricted stock activity (3,996 shares)

 

 

4

 

 

 

65

 

 

 

 

 

 

 

 

 

69

 

Balance, September 30, 2017

 

$

4,241

 

 

$

40,846

 

 

$

33,334

 

 

$

(1,030

)

 

$

77,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2016

 

$

4,227

 

 

$

40,559

 

 

$

23,470

 

 

$

1,812

 

 

$

70,068

 

Net income

 

 

 

 

 

 

 

 

5,728

 

 

 

 

 

 

5,728

 

Total other comprehensive income, net of taxes

 

 

 

 

 

 

 

 

 

 

 

1,144

 

 

 

1,144

 

Employee Stock Purchase Plan (3,334 shares)

 

 

3

 

 

 

53

 

 

 

 

 

 

 

 

 

56

 

Common stock dividends

 

 

 

 

 

 

 

 

(1,945

)

 

 

 

 

 

(1,945

)

Restricted stock activity (2,115 shares)

 

 

2

 

 

 

32

 

 

 

 

 

 

 

 

 

34

 

Balance, September 30, 2016

 

$

4,232

 

 

$

40,644

 

 

$

27,253

 

 

$

2,956

 

 

$

75,085

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

5


MID PENN BANCORP, INC.

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

(Dollars in thousands)

 

Nine Months Ended September 30,

 

 

 

 

2017

 

 

 

2016

 

Operating Activities:

 

 

 

 

 

 

 

 

Net Income

 

$

6,588

 

 

$

5,728

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Provision for loan and lease losses

 

 

225

 

 

 

1,320

 

Depreciation

 

 

1,075

 

 

 

1,238

 

Amortization of intangibles

 

 

78

 

 

 

103

 

Net (accretion) amortization of security discounts/premiums

 

 

(770

)

 

 

8,429

 

Gain on sales of investment securities

 

 

(42

)

 

 

(413

)

Earnings on cash surrender value of life insurance

 

 

(196

)

 

 

(200

)

Mortgage loans originated for sale

 

 

(33,500

)

 

 

(58,766

)

Proceeds from sales of mortgage loans originated for sale

 

 

34,327

 

 

 

59,464

 

Gain on sale of mortgage loans

 

 

(646

)

 

 

(698

)

SBA loans originated for sale

 

 

(8,902

)

 

 

(4,436

)

Proceeds from sales of SBA loans originated for sale

 

 

9,604

 

 

 

4,790

 

Gain on sale of SBA loans

 

 

(703

)

 

 

(354

)

Gain on disposal of property, plant, and equipment

 

 

(10

)

 

 

 

Loss on sale or write-down of foreclosed assets

 

 

88

 

 

 

158

 

Stock compensation expense

 

 

69

 

 

 

34

 

Deferred income tax expense (benefit)

 

 

1,016

 

 

 

(37

)

Increase in accrued interest receivable

 

 

(231

)

 

 

(219

)

(Increase) decrease in other assets

 

 

(1,311

)

 

 

483

 

Increase in accrued interest payable

 

 

425

 

 

 

358

 

Increase in other liabilities

 

 

2,288

 

 

 

2,766

 

Net Cash Provided By Operating Activities

 

 

9,472

 

 

 

19,748

 

 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

Net decrease in interest-bearing time deposits with other financial institutions

 

 

 

 

 

4,317

 

Proceeds from the sale of available-for-sale securities

 

 

52,314

 

 

 

14,983

 

Proceeds from the maturity or call of available-for-sale securities

 

 

7,046

 

 

 

49,635

 

Purchases of available-for-sale securities

 

 

(15,196

)

 

 

(108,431

)

Purchases of held-to-maturity securities

 

 

(86,092

)

 

 

 

(Purchases) redemptions of restricted investment in bank stock

 

 

(1,292

)

 

 

1,557

 

Net increase in loans and leases

 

 

(63,400

)

 

 

(52,517

)

Proceeds from the sale of bank premises and equipment held for sale

 

 

2,201

 

 

 

 

Purchases of bank premises and equipment

 

 

(4,558

)

 

 

(570

)

Proceeds from the sale of foreclosed assets

 

 

136

 

 

 

744

 

Net Cash Used In Investing Activities

 

 

(108,841

)

 

 

(90,282

)

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

Net increase in deposits

 

 

91,302

 

 

 

161,174

 

Net increase (decrease) in short-term borrowings

 

 

20,000

 

 

 

(31,596

)

Common stock dividends paid

 

 

(1,653

)

 

 

(1,945

)

Employee Stock Purchase Plan

 

 

76

 

 

 

56

 

Director Stock Purchase Plan

 

 

21

 

 

 

 

Long-term debt repayment

 

 

(166

)

 

 

(26,670

)

Net Cash Provided By Financing Activities

 

 

109,580

 

 

 

101,019