XML 62 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on a Recurring Basis

The following tables illustrate the assets measured at fair value on a recurring basis segregated by hierarchy fair value levels:

 

 

 

 

 

 

Fair value measurements at December 31, 2016 using:

 

(Dollars in thousands)

 

Total

carrying

value at

 

 

Quoted prices

in active

markets

 

 

Significant

other

observable

inputs

 

 

Significant

unobservable

inputs

 

Assets:

 

December 31, 2016

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

U.S. Treasury and U.S. government

   agencies

 

$

47,012

 

 

$

1,864

 

 

$

45,148

 

 

$

 

Mortgage-backed U.S. government

   agencies

 

 

25,619

 

 

 

 

 

 

25,619

 

 

 

 

State and political subdivision

   obligations

 

 

58,838

 

 

 

 

 

 

58,838

 

 

 

 

Corporate debt securities

 

 

1,000

 

 

 

 

 

 

1,000

 

 

 

 

Equity securities

 

 

1,156

 

 

 

1,056

 

 

 

100

 

 

 

 

 

 

$

133,625

 

 

$

2,920

 

 

$

130,705

 

 

$

 

 

 

 

 

 

 

 

Fair value measurements at December 31, 2015 using:

 

(Dollars in thousands)

 

Total

carrying

value at

 

 

Quoted prices

in active

markets

 

 

Significant

other

observable

inputs

 

 

Significant

unobservable

inputs

 

Assets:

 

December 31, 2015

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

U.S. Treasury and U.S. government

   agencies

 

$

26,990

 

 

$

1,861

 

 

$

25,129

 

 

$

 

Mortgage-backed U.S. government

   agencies

 

 

38,804

 

 

 

 

 

 

38,804

 

 

 

 

State and political subdivision

   obligations

 

 

66,617

 

 

 

 

 

 

66,617

 

 

 

 

Corporate debt securities

 

 

2,070

 

 

 

 

 

 

2,070

 

 

 

 

Equity securities

 

 

1,240

 

 

 

1,240

 

 

 

 

 

 

 

 

 

$

135,721

 

 

$

3,101

 

 

$

132,620

 

 

$

 

 

Fair Value Measurements, Nonrecurring

The following tables illustrate the assets measured at fair value on a nonrecurring basis segregated by hierarchy fair value levels.

 

 

 

 

 

 

 

Fair value measurements at December 31, 2016 using:

 

(Dollars in thousands)

 

Total

carrying

value at

 

 

Quoted

prices

in active

markets

 

 

Significant

other

observable

inputs

 

 

Significant

unobservable

inputs

 

Assets:

 

December 31, 2016

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Impaired Loans

 

$

2,404

 

 

$

 

 

$

 

 

$

2,404

 

Foreclosed Assets Held for Sale

 

 

135

 

 

 

 

 

 

 

 

 

135

 

Mortgage Servicing Rights

 

 

144

 

 

 

 

 

 

 

 

 

144

 

 

 

 

 

 

 

 

Fair value measurements at December 31, 2015 using:

 

(Dollars in thousands)

 

Total

carrying

value at

 

 

Quoted

prices

in active

markets

 

 

Significant

other

observable

inputs

 

 

Significant

unobservable

inputs

 

Assets:

 

December 31, 2015

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Impaired Loans

 

$

2,088

 

 

$

 

 

$

 

 

$

2,088

 

Foreclosed Assets Held for Sale

 

 

453

 

 

 

 

 

 

 

 

 

453

 

Mortgage Servicing Rights

 

 

174

 

 

 

 

 

 

 

 

 

174

 

 

Fair Value Inputs, Assets, Quantitative Information

The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Mid Penn has utilized Level 3 inputs to determine the fair value.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

December 31, 2016

 

Fair Value

Estimate

 

 

Valuation

Technique

 

Unobservable

Input

 

Range

 

Weighted

Average

 

Impaired Loans

 

$

2,404

 

 

Appraisal of collateral (a)

 

Appraisal adjustments (b)

 

11% - 70%

 

 

30%

 

Foreclosed Assets Held for Sale

 

 

135

 

 

Appraisal of collateral (a), (c)

 

Appraisal adjustments (b)

 

26% - 31%

 

 

27%

 

Mortgage Servicing Rights

 

 

144

 

 

Multiple of annual service fee

 

Estimated prepayment speed based on rate and term

 

210% - 400%

 

 

365%

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

December 31, 2015

 

Fair Value

Estimate

 

 

Valuation

Technique

 

Unobservable

Input

 

Range

 

Weighted

Average

 

Impaired Loans

 

$

2,088

 

 

Appraisal of collateral (a)

 

Appraisal adjustments (b)

 

11% - 60%

 

 

30%

 

Foreclosed Assets Held for Sale

 

 

453

 

 

Appraisal of collateral (a), (c)

 

Appraisal adjustments (b)

 

17% - 27%

 

 

26%

 

Mortgage Servicing Rights

 

 

174

 

 

Multiple of annual service fee

 

Estimated prepayment speed based on rate and term

 

210% - 400%

 

 

360%

 

 

 

(a)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various level 3 inputs which are not observable.

 

(b)

Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.  Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received, or age of the appraisal.

 

(c)

Includes qualitative adjustments by management and estimated liquidation expenses.

Fair Value, by Balance Sheet Grouping

The following table summarizes the carrying value and fair value of financial instruments at December 31, 2016 and 2015.

 

(Dollars in thousands)

 

December 31, 2016

 

 

December 31, 2015

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Value

 

 

Value

 

 

Value

 

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

45,973

 

 

$

45,973

 

 

$

13,284

 

 

$

13,284

 

Interest-bearing time balances with other financial

   institutions

 

 

 

 

 

 

 

 

4,317

 

 

 

4,317

 

Available for sale investment securities

 

 

133,625

 

 

 

133,625

 

 

 

135,721

 

 

 

135,721

 

Net loans and leases

 

 

806,741

 

 

 

824,293

 

 

 

730,345

 

 

 

738,773

 

Restricted investment in bank stocks

 

 

2,443

 

 

 

2,443

 

 

 

4,266

 

 

 

4,266

 

Accrued interest receivable

 

 

3,928

 

 

 

3,928

 

 

 

3,813

 

 

 

3,813

 

Mortgage servicing rights

 

 

144

 

 

 

144

 

 

 

174

 

 

 

174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

935,373

 

 

$

935,075

 

 

$

777,043

 

 

$

777,320

 

Short-term borrowings

 

 

 

 

 

 

 

 

31,596

 

 

 

31,596

 

Long-term debt

 

 

13,581

 

 

 

13,614

 

 

 

40,305

 

 

 

39,626

 

Subordinated debt

 

 

7,414

 

 

 

7,534

 

 

 

7,500

 

 

 

7,500

 

Accrued interest payable

 

 

515

 

 

 

515

 

 

 

390

 

 

 

390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

$

 

 

$

 

 

$

 

 

$

 

Financial standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of Mid Penn’s financial instruments as of December 31, 2016 and 2015.  Carrying values approximate fair values for cash and cash equivalents, interest-bearing time balances with other financial institutions, restricted investment in bank stocks, mortgage servicing rights, accrued interest receivable and payable, short-term borrowings, and subordinated debt.  Other than cash and cash equivalents, which are considered Level 1 Inputs, these instruments are Level 2 Inputs.  The following tables exclude financial instruments for which the placement in the fair value hierarchy has been disclosed elsewhere or for which the carrying amount approximates fair value.

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Quoted Prices

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

for Identical Assets

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Fair

 

 

or Liabilities

 

 

Inputs

 

 

Inputs

 

December 31, 2016

 

Amount

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial instruments - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans and leases

 

$

806,741

 

 

$

824,293

 

 

$

 

 

$

 

 

$

824,293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments - liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

935,373

 

 

$

935,075

 

 

$

 

 

$

935,075

 

 

$

 

Long-term debt

 

 

13,581

 

 

 

13,614

 

 

 

 

 

 

13,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Quoted Prices

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

for Identical Assets

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Fair

 

 

or Liabilities

 

 

Inputs

 

 

Inputs

 

December 31, 2015

 

Amount

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial instruments - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans and leases

 

$

730,345

 

 

$

738,773

 

 

$

 

 

$

 

 

$

738,773

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments - liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

777,043

 

 

$

777,320

 

 

$

 

 

$

777,320

 

 

$

 

Long-term debt

 

 

40,305

 

 

 

39,626

 

 

 

 

 

 

39,626