XML 22 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
INTEREST INCOME      
Interest and fees on loans and leases $ 36,402 $ 32,840 $ 26,905
Interest on interest-bearing balances 12 44 41
Interest and dividends on investment securities:      
U.S. Treasury and government agencies 1,346 1,222 1,346
State and political subdivision obligations, tax-exempt 2,066 2,000 2,180
Other securities 304 382 155
Interest on federal funds sold 82 2  
Total Interest Income 40,212 36,490 30,627
INTEREST EXPENSE      
Interest on deposits 4,514 3,889 3,852
Interest on short-term borrowings 15 47 55
Interest on long-term and subordinated debt 838 671 520
Total Interest Expense 5,367 4,607 4,427
Net Interest Income 34,845 31,883 26,200
PROVISION FOR LOAN AND LEASE LOSSES 1,870 1,065 1,617
Net Interest Income After Provision for Loan and Lease Losses 32,975 30,818 24,583
NONINTEREST INCOME      
Income from fiduciary activities 481 466 552
Service charges on deposits 684 690 584
Net gain on sales of investment securities 1,046 325 168
Earnings from cash surrender value of life insurance 264 269 201
Mortgage banking income 922 456 313
ATM debit card interchange income 844 741 544
Merchant services income 317 235 254
Net gain on sales of SBA loans 470 252 119
Other income 896 679 549
Total Noninterest Income 5,924 4,113 3,284
NONINTEREST EXPENSE      
Salaries and employee benefits 15,564 14,043 10,879
Occupancy expense, net 2,064 1,947 1,313
Equipment expense 1,689 1,477 1,205
Pennsylvania Bank Shares Tax expense 648 408 365
FDIC Assessment 688 613 542
Legal and professional fees 711 588 516
Marketing and advertising expense 500 533 308
Software licensing 1,380 1,472 965
Telephone expense 548 569 467
Loss on sale or write-down of foreclosed assets 217 111 204
Intangible amortization 126 114 63
Merger and acquisition expense   762 573
Other expenses 4,683 4,122 3,304
Total Noninterest Expense 28,818 26,759 20,704
INCOME BEFORE PROVISION FOR INCOME TAXES 10,081 8,172 7,163
Provision for income taxes 2,277 1,644 1,462
NET INCOME 7,804 6,528 5,701
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $ 7,804 $ 6,038 $ 5,351
PER COMMON SHARE DATA:      
Basic and Diluted Earnings Per Common Share $ 1.85 $ 1.47 $ 1.53
Cash Dividends Declared $ 0.68 $ 0.44 $ 0.45
Series B Preferred Stock [Member]      
NONINTEREST EXPENSE      
Preferred stock dividends and redemption premium   $ 473 $ 350
Preferred stock dividends   373 $ 350
Series C Preferred Stock [Member]      
NONINTEREST EXPENSE      
Preferred stock dividends   $ 17