XML 27 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and due from banks $ 37,002 $ 45,435
Interest-bearing balances with other financial institutions 14,490 34,668
Federal funds sold 19,072 16,660
Total cash and cash equivalents 70,564 96,763
Investment securities:    
Held to maturity, at amortized cost 382,447 399,128
Available-for-sale securities 260,477 223,555
Equity securities, at fair value 428 438
Loans held for sale, at fair value 7,064 3,855
Loans, net of unearned income 4,443,070 4,252,792
Less: ACL - Loans (35,514) (34,187)
Net loans 4,407,556 4,218,605
Premises and equipment, net 38,806 36,909
Operating lease right of use asset 7,699 8,953
Finance lease right of use asset 2,548 2,727
Cash surrender value of life insurance 51,521 54,497
Restricted investment in bank stocks 7,461 16,768
Accrued interest receivable 26,846 25,820
Deferred income taxes 22,747 24,146
Goodwill 128,160 127,031
Core deposit and other intangibles, net 6,242 6,479
Foreclosed assets held for sale 44 293
Other assets 50,326 44,825
Total Assets 5,470,936 5,290,792
Deposits:    
Noninterest-bearing demand 759,169 801,312
Interest-bearing demand deposits 2,319,753 2,086,450
Time 1,611,005 1,458,450
Total Deposits 4,689,927 4,346,212
Short-term borrowings 2,000 241,532
Long-term debt 23,603 59,003
Subordinated debt and trust preferred securities 45,741 46,354
Operating lease liability 8,092 9,285
Accrued interest payable 13,484 14,257
Other liabilities 33,071 31,799
Total Liabilities 4,815,918 4,748,442
Shareholders' Equity:    
Common stock, par value $1.00 per share; 40,000,000 shares authorized; 19,796,519 issued at December 31, 2024 and 16,998,929 at December 31, 2023; 19,355,797 outstanding at December 31, 2024 and 16,573,707 at December 31, 2023 19,797 16,999
Additional paid-in capital 480,491 405,725
Retained earnings 181,597 145,982
Accumulated other comprehensive loss (16,825) (16,637)
Treasury Stock, at cost; 440,722 and 425,222 shares at December 31, 2024 and December 31, 2023 (10,042) (9,719)
Total Shareholders’ Equity 655,018 542,350
Total Liabilities and Shareholders' Equity $ 5,470,936 $ 5,290,792