XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2025
USD ($)
segment
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Segment reporting        
Number of reportable segments | segment 2      
Number of operating segments | segment 2      
Revenue        
Total Revenue $ 179,294 $ 186,794    
Operating Expenses        
Selling, general and administrative 55,228 61,315    
Stock-based compensation 1,905 1,909    
Transaction-related charges 1,436 19    
Restructuring and reorganization expenses 1,830 1,190    
Depreciation and amortization 34,527 34,340    
Amortization of intangibles from acquisitions 1,226 1,980    
(Gain) loss on disposition of assets and transfers 750 (493)    
Total Operating Expenses 176,627 182,220    
Income from operations 2,667 4,574    
Other income (expenses)        
Interest income 272 445    
Interest expense (11,950) (11,520)    
Other income (2,568) 172    
Other expense (14,246) (10,903)    
Loss before income taxes (11,579) (6,329)    
Net (income) loss attributable to noncontrolling interests 2,459 1,633    
Segment Assets        
Cash, cash equivalents, and restricted cash 97,259 69,218 $ 89,244 $ 62,167
Total current assets 305,707   309,161  
Fixed assets, net 1,029,165   1,040,193  
Goodwill 4,835   4,835  
Total assets 1,707,449   1,727,103  
Total current liabilities 263,672   267,314  
Total debt, including current portion 562,384   557,356  
Capital Expenditures        
Capital expenditures 43,277 49,489    
Reimbursable capital expenditures 22,445 13,473    
Communication Services        
Revenue        
Total Revenue 174,031 181,268    
Operating Expenses        
Cost of services 78,224 80,390    
Mobility        
Revenue        
Total Revenue 26,080 26,875    
Mobility - Business        
Revenue        
Total Revenue 4,888 4,882    
Mobility - Consumer        
Revenue        
Total Revenue 21,192 21,993    
Fixed        
Revenue        
Total Revenue 113,024 119,205    
Fixed - Business        
Revenue        
Total Revenue 47,737 53,497    
Fixed - Consumer        
Revenue        
Total Revenue 65,287 65,708    
Carrier services        
Revenue        
Total Revenue 33,131 33,626    
Other        
Revenue        
Total Revenue 1,796 1,562    
Construction        
Revenue        
Total Revenue 1,046 1,586    
Operating Expenses        
Cost of services 1,501 1,570    
Other        
Revenue        
Total Revenue 4,217 3,940    
Managed Services        
Revenue        
Total Revenue 4,217 3,940    
Corporate and Other        
Operating Expenses        
Selling, general and administrative 5,564 6,607    
Stock-based compensation 1,612 1,754    
Transaction-related charges 1,436 19    
Restructuring and reorganization expenses 190      
Depreciation and amortization 866 78    
(Gain) loss on disposition of assets and transfers   (601)    
Total Operating Expenses 9,668 7,708    
Income from operations (9,668) (7,708)    
Segment Assets        
Cash, cash equivalents, and restricted cash 1,116   2,409  
Total current assets 8,060   10,541  
Fixed assets, net 8,272   7,707  
Total assets 91,834   93,547  
Total current liabilities 36,808   34,236  
Total debt, including current portion 186,648   181,265  
Capital Expenditures        
Capital expenditures 2 1,341    
Corporate and Other | Communication Services        
Operating Expenses        
Cost of services   (149)    
International Telecom | Operating segments        
Revenue        
Total Revenue 94,496 93,059    
Operating Expenses        
Selling, general and administrative 27,143 29,632    
Stock-based compensation 215 23    
Restructuring and reorganization expenses 1,506 1,190    
Depreciation and amortization 15,377 16,124    
Amortization of intangibles from acquisitions 251 251    
(Gain) loss on disposition of assets and transfers 291      
Total Operating Expenses 79,746 81,374    
Income from operations 14,750 11,685    
Other income (expenses)        
Net (income) loss attributable to noncontrolling interests (1,474) (1,436)    
Segment Assets        
Cash, cash equivalents, and restricted cash 51,614   35,231  
Total current assets 150,933   129,866  
Fixed assets, net 461,077   466,861  
Goodwill 4,835   4,835  
Total assets 689,243   675,642  
Total current liabilities 96,590   85,588  
Total debt, including current portion 59,875   59,850  
Capital Expenditures        
Capital expenditures 10,803 16,915    
International Telecom | Operating segments | Communication Services        
Revenue        
Total Revenue 93,050 91,750    
Operating Expenses        
Cost of services 34,963 34,154    
International Telecom | Operating segments | Mobility        
Revenue        
Total Revenue 26,041 26,037    
International Telecom | Operating segments | Mobility - Business        
Revenue        
Total Revenue 4,849 4,808    
International Telecom | Operating segments | Mobility - Consumer        
Revenue        
Total Revenue 21,192 21,229    
International Telecom | Operating segments | Fixed        
Revenue        
Total Revenue 61,365 61,321    
International Telecom | Operating segments | Fixed - Business        
Revenue        
Total Revenue 18,493 18,532    
International Telecom | Operating segments | Fixed - Consumer        
Revenue        
Total Revenue 42,872 42,789    
International Telecom | Operating segments | Carrier services        
Revenue        
Total Revenue 3,904 3,574    
International Telecom | Operating segments | Other        
Revenue        
Total Revenue 1,740 818    
International Telecom | Operating segments | Other        
Revenue        
Total Revenue 1,446 1,309    
International Telecom | Operating segments | Managed Services        
Revenue        
Total Revenue 1,446 1,309    
US Telecom | Operating segments        
Revenue        
Total Revenue 84,798 93,735    
Operating Expenses        
Selling, general and administrative 22,521 25,076    
Stock-based compensation 78 132    
Restructuring and reorganization expenses 134      
Depreciation and amortization 18,284 18,138    
Amortization of intangibles from acquisitions 975 1,729    
(Gain) loss on disposition of assets and transfers 459 108    
Total Operating Expenses 87,213 93,138    
Income from operations (2,415) 597    
Other income (expenses)        
Net (income) loss attributable to noncontrolling interests 3,933 3,069    
Segment Assets        
Cash, cash equivalents, and restricted cash 44,529   51,604  
Total current assets 146,714   168,754  
Fixed assets, net 559,816   565,625  
Total assets 926,372   957,914  
Total current liabilities 130,274   147,490  
Total debt, including current portion 315,861   $ 316,241  
Capital Expenditures        
Capital expenditures 32,472 31,233    
US Telecom | Operating segments | Communication Services        
Revenue        
Total Revenue 80,981 89,518    
Operating Expenses        
Cost of services 43,261 46,385    
US Telecom | Operating segments | Mobility        
Revenue        
Total Revenue 39 838    
US Telecom | Operating segments | Mobility - Business        
Revenue        
Total Revenue 39 74    
US Telecom | Operating segments | Mobility - Consumer        
Revenue        
Total Revenue   764    
US Telecom | Operating segments | Fixed        
Revenue        
Total Revenue 51,659 57,884    
US Telecom | Operating segments | Fixed - Business        
Revenue        
Total Revenue 29,244 34,965    
US Telecom | Operating segments | Fixed - Consumer        
Revenue        
Total Revenue 22,415 22,919    
US Telecom | Operating segments | Carrier services        
Revenue        
Total Revenue 29,227 30,052    
US Telecom | Operating segments | Other        
Revenue        
Total Revenue 56 744    
US Telecom | Operating segments | Construction        
Revenue        
Total Revenue 1,046 1,586    
Operating Expenses        
Cost of services 1,501 1,570    
US Telecom | Operating segments | Other        
Revenue        
Total Revenue 2,771 2,631    
US Telecom | Operating segments | Managed Services        
Revenue        
Total Revenue $ 2,771 $ 2,631