XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2025
SEGMENT REPORTING  
SEGMENT REPORTING

12. SEGMENT REPORTING

Through March 31, 2025, the Company has the following two reportable and operating segments: (i) International Telecom and (ii) US Telecom.

Operating income is the segment measure of profit or loss reported to the chief operating decision maker for purposes of assessing the segments' performance and making capital allocation decisions. The Company believes operating income is a useful measure of its operating results as it provides relevant and useful information to investors and other users of its financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management's evaluation of business performance. The Company’s chief operating decision maker is its Chief Executive Officer.

The following tables provide information for each operating segment (in thousands):

For the Three Months Ended March 31, 2025

    

    

    

International

US

Corporate and

Telecom

Telecom

Other (1)

Consolidated

Revenue

Communication Services

Mobility - Business

$

4,849

$

39

$

$

4,888

Mobility - Consumer

21,192

21,192

Total Mobility

26,041

39

26,080

Fixed - Business

18,493

29,244

47,737

Fixed - Consumer

42,872

22,415

65,287

Total Fixed

61,365

 

51,659

 

 

113,024

Carrier Services

3,904

29,227

33,131

Other

 

1,740

56

1,796

Total Communication Services Revenue

 

93,050

80,981

174,031

Construction

1,046

1,046

Other

Managed Services

1,446

2,771

4,217

Total other revenue

1,446

2,771

4,217

Total Revenue

94,496

84,798

179,294

Operating Expenses

Cost of communication services and other

34,963

43,261

78,224

Cost of construction revenue

1,501

1,501

Selling, general and administrative

27,143

22,521

5,564

55,228

Stock-based compensation

215

78

1,612

1,905

Transaction-related charges

1,436

1,436

Restructuring and reorganization expenses

1,506

134

190

1,830

Depreciation and amortization

15,377

18,284

866

34,527

Amortization of intangibles from acquisitions

251

975

1,226

(Gain) loss on disposition of assets and transfers

291

459

750

Total Operating Expenses

79,746

87,213

9,668

176,627

Income from operations

14,750

(2,415)

(9,668)

2,667

Other income (expenses)

Interest income

272

Interest expense

(11,950)

Other income

(2,568)

Other expense

(14,246)

Loss before income taxes

(11,579)

Other segment disclosures:

International

US

Corporate and

Telecom

Telecom

Other (1)

Consolidated

Net (income) loss attributable to non-controlling interests

(1,474)

3,933

2,459

(1)Corporate and other items refer to corporate overhead costs and consolidating adjustments.

For the Three Months Ended March 31, 2024

    

    

    

    

    

International

US

Corporate and

Telecom

Telecom

Other (1)

Consolidated

Revenue

Communication Services

Mobility - Business

$

4,808

$

74

$

$

4,882

Mobility - Consumer

21,229

764

21,993

Total Mobility

26,037

838

26,875

Fixed - Business

18,532

34,965

53,497

Fixed - Consumer

42,789

22,919

65,708

Total Fixed

61,321

57,884

119,205

Carrier Services

3,574

30,052

33,626

Other

 

818

744

1,562

Total Communication Services Revenue

 

91,750

89,518

181,268

Construction

1,586

1,586

Other

Managed Services

1,309

2,631

3,940

Total Other Revenue

1,309

2,631

3,940

Total Revenue

93,059

93,735

186,794

Operating Expenses

Cost of communication services and other

34,154

46,385

(149)

80,390

Cost of construction revenue

1,570

1,570

Selling, general and administrative

29,632

25,076

6,607

61,315

Stock-based compensation

23

132

1,754

1,909

Transaction-related charges

19

19

Restructuring and reorganization expenses

1,190

1,190

Depreciation and amortization

16,124

18,138

78

34,340

Amortization of intangibles from acquisitions

251

1,729

1,980

(Gain) loss on disposition of assets and transfers

108

(601)

(493)

Total Operating Expenses

81,374

93,138

7,708

182,220

Income from operations

11,685

597

(7,708)

4,574

Other income (expenses)

Interest income

445

Interest expense

(11,520)

Other income

172

Other expense

(10,903)

Loss before income taxes

(6,329)

Other segment disclosures:

International

US

Corporate and

Telecom

Telecom

Other (1)

Consolidated

Net (income) loss attributable to non-controlling interests

(1,436)

3,069

1,633

(1)Corporate and other items refer to corporate overhead costs and consolidating adjustments.

Selected balance sheet data for each of the Company’s segments as of March 31, 2025 and December 31, 2024 consists of the following (in thousands):

International

US

Corporate and

Telecom

Telecom

Other

Consolidated

March 31, 2025

Cash, cash equivalents, and restricted cash

$

51,614

$

44,529

$

1,116

$

97,259

Total current assets

150,933

146,714

8,060

305,707

Fixed assets, net

461,077

559,816

8,272

1,029,165

Goodwill

 

4,835

 

 

4,835

Total assets

 

689,243

 

926,372

 

91,834

1,707,449

Total current liabilities

96,590

130,274

36,808

263,672

Total debt, including current portion

59,875

315,861

186,648

562,384

December 31, 2024

Cash, cash equivalents, and restricted cash

$

35,231

$

51,604

$

2,409

$

89,244

Total current assets

129,866

168,754

10,541

309,161

Fixed assets, net

466,861

565,625

7,707

1,040,193

Goodwill

 

4,835

 

 

4,835

Total assets

 

675,642

 

957,914

 

93,547

1,727,103

Total current liabilities

85,588

147,490

34,236

267,314

Total debt, including current portion

59,850

316,241

181,265

557,356

For the three months ended March 31, 2025 and 2024, the Company spent $43.3 million and $49.5 million, respectively, on capital expenditures relating to its telecommunications networks and business support systems of which $22.4 million and $13.5 million, respectively, are reimbursable under various government programs. The following notes the Company’s capital expenditures, by operating segment, for these periods (in thousands).

Capital Expenditures

    

    

    

    

International

US

Corporate and

Three months ended March 31, 

Telecom

Telecom

Other (1)

Consolidated

2025

$

10,803

$

32,472

$

2

$

43,277

2024

16,915

31,233

1,341

49,489

(1)Corporate and other items refer to corporate overhead costs and consolidating adjustments.