XML 25 R14.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES
3 Months Ended
Mar. 31, 2025
LEASES  
LEASES

4. LEASES

Lessee Disclosure

The Company has operating and financing leases for towers, land, corporate offices, retail facilities, and data transport capacity. The lease terms are generally between three and 10 years, some of which include additional renewal options.

Supplemental lease information

The components of lease expense were as follows (in thousands):

Three months ended

March 31, 2025

    

March 31, 2024

Operating lease cost:

Operating lease cost

$

5,906

$

5,479

Short-term lease cost

1,332

691

Variable lease cost

1,955

1,429

Total operating lease cost

$

9,193

$

7,599

Finance lease cost:

Amortization of right-of-use asset

$

1,879

$

612

Variable costs

287

198

Interest costs

88

100

Total finance lease cost

$

2,254

$

910

During the three months ended March 31, 2025 and 2024, the Company paid $6.3 million and $4.8 million, respectively, for operating lease liabilities. During the three months ended March 31, 2025 and 2024, the Company recorded $5.2 million and $2.3 million, respectively, of operating lease liabilities arising from right of use assets.

At March 31, 2025, finance leases with a net book value of $27.5 million were included in fixed assets, net. During the three months ended March 31, 2025, the Company paid $0.5 million of financing cash flows and $0.1 million of operating cash flows for finance lease liabilities. During the three months ended March 31, 2024, the Company paid $0.4 million of financing cash flows and $0.1 million of operating cash flows for finance lease liabilities. At March 31, 2025, finance leases had a lease liability of $4.3 million, of which $1.0 million was current.

At December 31, 2024, finance leases with a net book value of $29.6 million were included in fixed assets, net.

The weighted average remaining lease terms and discount rates as of March 31, 2025 and December 31, 2024 are noted in the table below:

March 31, 2025

December 31, 2024

Weighted-average remaining lease term

Operating leases

12.6 years

12.6 years

Financing leases

3.9 years

11.5 years

Weighted-average discount rate

Operating leases

6.8%

6.8%

Financing leases

7.5%

7.4%

Maturities of lease liabilities as of March 31, 2025 were as follows (in thousands):

Operating Leases

Financing Leases

2025 (excluding the three months ended March 31, 2025)

$

17,474

$

1,135

2026

15,799

848

2027

13,029

812

2028

9,867

620

2029

7,080

516

Thereafter

79,553

1,658

Total lease payments

142,802

5,589

Less imputed interest

(56,013)

(1,304)

Total

$

86,789

$

4,285

Maturities of lease liabilities as of December 31, 2024 were as follows (in thousands):

Operating Leases

Financing Leases

2025

$

20,764

$

1,649

2026

15,881

847

2027

12,949

825

2028

9,901

632

2029

7,134

516

Thereafter

79,843

1,630

Total lease payments

146,472

6,099

Less imputed interest

(57,512)

(1,402)

Total

$

88,960

$

4,697

As of March 31, 2025, the Company did not have any material operating or finance leases that have not yet commenced.

Lessor Disclosure

The Company is the lessor in agreements to lease the use of its network assets including its wireless cell sites and buildings. For the three months ended March 31, 2025 and 2024, the Company recorded $2.0 million and $2.1 million, respectively, of lease income from agreements in which the Company is the lessor. Lease income is classified as Carrier Services revenue in the statement of operations.

The following table presents the maturities of future undiscounted lease payments for the periods indicated (in thousands):

2025 (excluding the three months ended March 31, 2025)

$

5,895

2026

7,634

2027

6,309

2028

5,626

2029

4,924

Thereafter

4,204

Total future lease payments

$

34,592