XML 41 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
LEASES (Tables)
9 Months Ended
Sep. 30, 2022
LEASES  
Summary of components of lease expense

The components of lease expense were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

September 30, 2022

    

September 30, 2021

    

September 30, 2022

    

September 30, 2021

Operating lease cost:

​

​

​

​

​

​

​

​

​

​

​

Operating lease cost

$

6,061

​

$

5,921

​

$

18,398

​

$

14,395

Short-term lease cost

​

714

​

​

661

​

​

1,869

​

​

1,798

Variable lease cost

​

1,010

​

​

633

​

​

2,456

​

​

2,713

Total operating lease cost

$

7,785

​

$

7,215

​

$

22,723

​

$

18,906

​

​

​

​

​

​

​

​

​

​

​

​

Finance lease cost:

​

​

​

​

​

​

​

​

​

​

​

Amortization of right-of-use asset

$

742

​

$

618

​

$

2,321

​

$

1,807

Variable costs

​

209

​

​

194

​

​

667

​

​

586

Interest costs

​

93

​

​

—

​

​

290

​

​

—

Total finance lease cost

$

1,044

​

$

812

​

$

3,278

​

$

2,393

Summary of weighted-average remaining lease term and discount rate

The weighted average remaining lease terms and discount rates as of September 30, 2022 and December 31, 2021 are noted in the table below:

​

​

​

​

​

​

​

​

September 30, 2022

​

December 31, 2021

Weighted-average remaining lease term

​

​

​

​

​

Operating leases

​

11.0 years

​

​

11.3 years

Financing leases

​

9.4 years

​

​

9.5 years

​

​

​

​

​

​

Weighted-average discount rate

​

​

​

​

​

Operating leases

​

5.3%

​

​

5.4%

Financing leases

​

6.6%

​

​

6.4%

Summary of maturities of operating lease liabilities

Maturities of lease liabilities as of September 30, 2022 were as follows (in thousands):

​

​

​

​

​

​

​

​

Operating Leases

​

Financing Leases

2022 (excluding the nine months ended September 30, 2022)

$

6,299

​

$

333

2023

​

19,419

​

​

1,337

2024

​

17,492

​

​

1,228

2025

​

14,569

​

​

1,030

2026

​

10,175

​

​

539

Thereafter

​

67,749

​

​

3,145

Total lease payments

​

135,703

​

​

7,612

Less imputed interest

​

(40,428)

​

​

(1,999)

Total

$

95,275

​

$

5,613

​

Maturities of lease liabilities as of December 31, 2021 were as follows (in thousands):

​

​

​

​

​

​

​

​

Operating Leases

​

Financing Leases

2022

$

20,474

​

$

1,269

2023

​

17,941

​

​

1,278

2024

​

16,634

​

​

1,169

2025

​

13,640

​

​

975

2026

​

9,610

​

​

484

Thereafter

​

65,902

​

​

3,145

Total lease payments

​

144,201

​

​

8,320

Less imputed interest

​

(42,333)

​

​

(2,268)

Total

$

101,868

​

$

6,052

Summary of maturities of finance lease liabilities

​

​

​

​

​

​

​

​

Operating Leases

​

Financing Leases

2022 (excluding the nine months ended September 30, 2022)

$

6,299

​

$

333

2023

​

19,419

​

​

1,337

2024

​

17,492

​

​

1,228

2025

​

14,569

​

​

1,030

2026

​

10,175

​

​

539

Thereafter

​

67,749

​

​

3,145

Total lease payments

​

135,703

​

​

7,612

Less imputed interest

​

(40,428)

​

​

(1,999)

Total

$

95,275

​

$

5,613

​

​

​

​

​

​

​

​

Operating Leases

​

Financing Leases

2022

$

20,474

​

$

1,269

2023

​

17,941

​

​

1,278

2024

​

16,634

​

​

1,169

2025

​

13,640

​

​

975

2026

​

9,610

​

​

484

Thereafter

​

65,902

​

​

3,145

Total lease payments

​

144,201

​

​

8,320

Less imputed interest

​

(42,333)

​

​

(2,268)

Total

$

101,868

​

$

6,052

Schedule of maturities of future undiscounted lease payments

​

​

​

​

2022 (excluding the nine months ended September 30, 2022)

$

1,462

2023

​

5,384

2024

​

4,951

2025

​

4,839

2026

​

4,503

Thereafter

​

11,216

Total future lease payments

$

32,355