XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2022
LEASES  
Summary of components of lease expense

The components of lease expense were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended March 31, 2022

​

Three months ended March 31, 2021

Operating lease cost:

​

​

​

​

​

Operating lease cost

$

6,142

​

$

4,225

Short-term lease cost

​

509

​

​

408

Variable lease cost

​

804

​

​

1,065

Total operating lease cost

$

7,455

​

$

5,698

​

​

​

​

​

​

Finance lease cost:

​

​

​

​

​

Amortization of right-of-use asset

$

797

​

$

574

Variable costs

​

248

​

​

196

Interest costs

​

102

​

​

-

Total finance lease cost

$

1,147

​

$

770

Summary of weighted-average remaining lease term and discount rate

​

The weighted average remaining lease terms and discount rates as of March 31, 2022 and December 31, 2021 are noted in the table below:

​

​

​

​

​

​

​

​

March 31, 2022

​

December 31, 2021

Weighted-average remaining lease term

​

​

​

​

​

Operating leases

​

11.3 years

​

​

11.3 years

Financing leases

​

9.6 years

​

​

9.5 years

​

​

​

​

​

​

Weighted-average discount rate

​

​

​

​

​

Operating leases

​

5.2%

​

​

5.4%

Financing leases

​

6.2%

​

​

6.4%

Summary of maturities of operating lease liabilities

Maturities of lease liabilities as of March 31, 2022 were as follows (in thousands):

​

​

​

​

​

​

​

​

Operating Leases

​

Financing Leases

2022 (excluding the three months ended March 31, 2022)

$

16,310

​

$

1,092

2023

​

18,466

​

​

1,463

2024

​

16,996

​

​

1,354

2025

​

14,156

​

​

1,132

2026

​

10,047

​

​

532

Thereafter

​

68,363

​

​

3,145

Total lease payments

​

144,338

​

​

8,718

Less imputed interest

​

(42,399)

​

​

(2,211)

Total

$

101,939

​

$

6,507

​

Maturities of lease liabilities as of December 31, 2021 were as follows (in thousands):

​

​

​

​

​

​

​

​

Operating Leases

​

Financing Leases

2022

$

20,474

​

$

1,269

2023

​

17,941

​

​

1,278

2024

​

16,634

​

​

1,169

2025

​

13,640

​

​

975

2026

​

9,610

​

​

484

Thereafter

​

65,902

​

​

3,145

Total lease payments

​

144,201

​

​

8,320

Less imputed interest

​

(42,333)

​

​

(2,268)

Total

$

101,868

​

$

6,052

Summary of maturities of finance lease liabilities

​

​

​

​

​

​

​

​

Operating Leases

​

Financing Leases

2022 (excluding the three months ended March 31, 2022)

$

16,310

​

$

1,092

2023

​

18,466

​

​

1,463

2024

​

16,996

​

​

1,354

2025

​

14,156

​

​

1,132

2026

​

10,047

​

​

532

Thereafter

​

68,363

​

​

3,145

Total lease payments

​

144,338

​

​

8,718

Less imputed interest

​

(42,399)

​

​

(2,211)

Total

$

101,939

​

$

6,507

​

​

​

​

​

​

​

​

Operating Leases

​

Financing Leases

2022

$

20,474

​

$

1,269

2023

​

17,941

​

​

1,278

2024

​

16,634

​

​

1,169

2025

​

13,640

​

​

975

2026

​

9,610

​

​

484

Thereafter

​

65,902

​

​

3,145

Total lease payments

​

144,201

​

​

8,320

Less imputed interest

​

(42,333)

​

​

(2,268)

Total

$

101,868

​

$

6,052

Schedule of maturities of future undiscounted lease payments

​

​

​

​

2022 (excluding the three months ended March 31, 2022)

$

4,042

2023

​

4,807

2024

​

4,406

2025

​

4,288

2026

​

3,916

Thereafter

​

10,455

Total future lease payments

$

31,914