XML 65 R33.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2019
SEGMENT REPORTING  
Schedule of information for each operating segment

The following tables provide information for each operating segment (in thousands):

For the Three Months Ended September 30, 2019

    

    

    

    

US

International

Renewable

Corporate and

Telecom

Telecom

Energy

Other (1)

Consolidated

Revenue

Wireless

$

32,168

$

22,387

$

$

$

54,555

Wireline

 

725

 

58,898

 

 

 

59,623

Renewable Energy

1,438

1,438

Total Revenue

 

32,893

 

81,285

 

1,438

 

 

115,616

Depreciation and amortization

 

5,770

 

14,089

 

1,016

 

1,728

 

22,603

Non-cash stock-based compensation

 

 

285

 

 

1,263

 

1,548

Operating income (loss)

 

7,912

 

10,867

 

(714)

 

(7,817)

 

10,248

For the Three Months Ended September 30, 2018

    

    

    

    

    

    

US

International

Renewable

Corporate and

Telecom

Telecom

Energy

Other (1)

Consolidated

Revenue

Wireless

$

29,784

$

22,219

$

$

$

52,003

Wireline

 

2,024

 

61,693

 

 

 

63,717

Renewable Energy

 

 

 

5,418

 

 

5,418

Total Revenue

 

31,808

 

83,912

 

5,418

 

 

121,138

Depreciation and amortization

 

5,665

 

12,441

 

1,819

 

1,459

 

21,384

Non-cash stock-based compensation

 

 

20

 

29

 

1,344

 

1,393

Operating income (loss)

 

22,773

 

16,239

 

(177)

(8,011)

 

30,824

For the Nine Months Ended September 30, 2019

    

    

    

    

    

US

International

Renewable

Corporate and

Telecom

Telecom

Energy

Other (1)

Consolidated

Revenue

Wireless

$

78,261

$

65,444

$

$

$

143,705

Wireline

 

2,538

 

176,017

 

 

 

178,555

Renewable Energy

4,377

4,377

Total Revenue

 

80,799

 

241,461

 

4,377

 

 

326,637

Depreciation and amortization

 

16,919

 

40,709

 

2,269

 

4,973

 

64,870

Non-cash stock-based compensation

 

 

306

 

 

4,575

 

4,881

Operating income (loss)

 

5,927

 

35,802

 

(750)

 

(25,862)

 

15,117

For the Nine Months Ended September 30, 2018

    

    

    

    

US

International

Renewable

Corporate and

Telecom

Telecom

Energy

Other (1)

Consolidated

Revenue

Wireless

$

85,767

$

67,279

$

$

$

153,046

Wireline

 

4,824

 

168,259

 

 

 

173,083

Renewable Energy

17,272

17,272

Total Revenue

 

90,591

 

235,538

 

17,272

 

 

343,401

Depreciation and amortization

 

19,013

 

35,907

 

5,492

 

4,190

 

64,602

Non-cash stock-based compensation

 

 

68

 

86

 

4,917

 

5,071

Operating income (loss)

 

35,839

 

37,449

 

3,687

 

(26,189)

 

50,786

(1)Corporate and Other items refer to corporate overhead costs and consolidating adjustments
Schedule of selected balance sheet data for each segment

Selected balance sheet data for each of the Company’s segments as of September 30, 2019 and December 31, 2018 consists of the following (in thousands):

    

    

    

    

    

    

US

International

Renewable

Corporate and

Telecom

Telecom

Energy

Other (1)

Consolidated

September 30, 2019

Cash, Cash equivalents, and Investments

$

36,738

$

51,178

$

21,030

$

59,584

$

168,530

Total current assets

60,782

101,113

38,696

57,220

257,811

Fixed assets, net

69,642

470,338

43,497

22,024

605,501

Goodwill

 

35,269

 

25,421

 

3,280

 

63,970

Total assets

 

230,585

 

660,367

 

86,224

 

185,624

1,162,800

Total current liabilities

30,870

75,348

1,354

33,458

141,030

Total debt

88,265

88,265

December 31, 2018

Cash, Cash equivalents, and Investments

$

19,118

$

32,390

$

62,678

$

78,043

$

192,229

Total current assets

36,801

75,304

80,553

83,107

275,765

Fixed assets, net

78,102

482,770

45,599

20,381

626,852

Goodwill

 

35,269

 

25,421

 

3,280

 

63,970

Total assets

 

172,634

 

622,454

 

130,427

 

181,789

1,107,304

Total current liabilities

15,783

82,575

3,465

38,827

140,650

Total debt

90,970

12

90,982

Schedule of segment capital expenditures

Capital Expenditures

    

    

    

    

    

US

International

Renewable

Corporate and

Nine months ended September 30, 

Telecom

Telecom (2)

Energy

Other (1)

Consolidated

2019

$

8,533

$

33,159

$

2,183

$

5,611

$

49,486

2018

9,461

136,790

1,642

6,385

154,278

(1)Corporate and other items refer to corporate overhead costs and consolidating adjustments

(2)Includes $0.1 million and $78.9 million of expenditures during the nine months of 2019 and 2018, respectively, used to rebuild the Company’s damaged networks in the US Virgin Islands which were impacted by the Hurricanes. These expenditures were financed, in part, by the $34.6 million of insurance proceeds the Company received during the first quarter of 2018.