XML 75 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS AND DISPOSITIONS - Purchase Price Allocation - One Communications (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
May 03, 2016
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Purchase price allocation:                        
Gain on One Communications bargain purchase                     $ 7,304  
Purchase price allocation BDC:                        
Revenue   $ 107,701 $ 122,132 $ 123,245 $ 128,115 $ 128,531 $ 138,795 $ 99,991 $ 89,686 $ 481,193 457,003 $ 355,369
Income before income taxes   $ 41,196 $ (21,860) $ 13,505 $ 14,712 $ 7,590 $ 21,296 $ 1,059 $ 15,429 47,553 45,374 56,201
Transaction-related charges                   $ 1,009 16,279 7,182
One Communications (formerly KeyTech)                        
Consideration Transferred                        
Cash consideration $ 34,518                      
Non-controlling interests 32,909                      
Total value to allocate                        
Value to allocate 67,427                      
Purchase price allocation:                        
Cash 8,185                      
Accounts receivable 6,451                      
Other current assets 3,241                      
Property, plant and equipment 100,892                      
Identifiable intangible assets 10,590                      
Other long term assets 3,464                      
Accounts payable and accrued liabilities (16,051)                      
Advance payments and deposits (6,683)                      
Current debt (6,429)                      
Long-term debt (28,929)                      
Net assets acquired 74,731                      
Gain on One Communications bargain purchase 7,304                      
Purchase price allocation BDC:                        
Revenue                     55,500  
Income before income taxes                     2,800  
Transaction related charges relating to legal, accounting and consulting services. $ 4,300                      
Transaction-related charges                     $ 3,400 $ 900
One Communications (formerly KeyTech) | Telecommunication Equipment                        
Purchase price allocation BDC:                        
Discounted rate used for fair value of noncontrolling interests 15.00%                      
BDC                        
Consideration Transferred                        
Cash consideration $ 7,045                      
Total value to allocate                        
Value to allocate 7,045                      
Purchase price allocation BDC:                        
Carrying value of BDC non-controlling interest acquired 2,940                      
Excess of purchase price paid over carrying value of non-controlling interest acquired 4,105                      
One Communications (formerly Keytech) and BDC                        
Consideration Transferred                        
Cash consideration 41,563                      
Total value to allocate                        
Value to allocate $ 74,472                      
Minimum                        
Purchase price allocation BDC:                        
Useful life                   3 years    
Minimum | One Communications (formerly KeyTech) | Income Approach                        
Purchase price allocation BDC:                        
Discounted rate used for cash flows 15.00%                      
Minimum | One Communications (formerly KeyTech) | Telecommunication Equipment                        
Purchase price allocation BDC:                        
Useful life 3 years                      
Minimum | One Communications (formerly KeyTech) | Customer relationships | Telecommunication Equipment                        
Purchase price allocation BDC:                        
Useful life 9 years                      
Maximum                        
Purchase price allocation BDC:                        
Useful life                   39 years    
Maximum | One Communications (formerly KeyTech) | Telecommunication Equipment                        
Purchase price allocation BDC:                        
Useful life 18 years                      
Maximum | One Communications (formerly KeyTech) | Customer relationships | Telecommunication Equipment                        
Purchase price allocation BDC:                        
Useful life 12 years