XML 43 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS AND DISPOSITIONS - Purchase Price Allocation - One Communications (Details) - USD ($)
$ in Thousands
9 Months Ended
May 03, 2016
Sep. 30, 2016
Purchase price allocation:    
Gain on One Communications bargain purchase   $ 7,304
One Communications (formerly KeyTech)    
Consideration Transferred    
Cash consideration $ 34,518  
Total value to allocate    
Non-controlling interests 32,909  
Business Combination Total Value Allocation 67,427  
Purchase price allocation:    
Cash 8,185  
Accounts receivable 6,451  
Other current assets 3,241  
Property, plant and equipment 100,892  
Identifiable intangible assets 10,590  
Other long term assets 3,464  
Accounts payable and accrued liabilities (16,051)  
Advance payments and deposits (6,683)  
Current debt (6,429)  
Long-term debt (28,929)  
Net assets acquired 74,731  
Gain on One Communications bargain purchase $ 7,304  
One Communications (formerly KeyTech) | Telecommunication Equipment    
Purchase price allocation BDC:    
Discounted rate used for cash flows 15.00%  
BDC    
Consideration Transferred    
Cash consideration $ 7,045  
Total value to allocate    
Business Combination Total Value Allocation 7,045  
Purchase price allocation:    
Carrying value of BDC non-controlling interest acquired 2,940  
Purchase price allocation BDC:    
Excess of purchase price paid over carrying value of non-controlling interest acquired 4,105  
One Communications (formerly Keytech) and BDC    
Consideration Transferred    
Cash consideration 41,563  
Total value to allocate    
Business Combination Total Value Allocation $ 74,472  
Minimum | One Communications (formerly KeyTech) | Income Approach    
Purchase price allocation BDC:    
Discounted rate used for fair value of noncontrolling interests 15.00%  
Minimum | One Communications (formerly KeyTech) | Telecommunication Equipment    
Purchase price allocation BDC:    
Useful life 3 years  
Minimum | One Communications (formerly KeyTech) | Customer relationships    
Purchase price allocation BDC:    
Useful life 9 years  
Maximum | One Communications (formerly KeyTech) | Telecommunication Equipment    
Purchase price allocation BDC:    
Useful life 18 years  
Maximum | One Communications (formerly KeyTech) | Customer relationships    
Purchase price allocation BDC:    
Useful life 12 years