XML 97 R80.htm IDEA: XBRL DOCUMENT v3.3.1.900
SEGMENT REPORTING (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
item
Dec. 31, 2014
USD ($)
item
Dec. 31, 2013
USD ($)
item
Segment reporting                      
Number of reportable segments | item                 5 4 4
Revenue                      
Revenue $ 82,916 $ 96,782 $ 90,326 $ 85,345 $ 88,511 $ 89,393 $ 83,269 $ 75,174 $ 355,369 $ 336,347 $ 292,835
Depreciation and amortization                 56,890 51,234 48,737
Non-cash stock-based compensation                 4,975 4,323 4,454
Operating income (loss) 8,181 $ 22,524 $ 28,732 $ 19,158 19,563 $ 28,158 $ 21,607 $ 16,248 78,595 85,576 64,085
Segment Assets                      
Net fixed assets 373,503       369,582       373,503 369,582  
Goodwill 45,077       45,077       45,077 45,077  
Total assets 945,004       925,030       945,004 925,030  
Capital Expenditures                      
Capital expenditures                 64,753 58,300 69,316
U.S. Wireless                      
Revenue                      
Revenue                 155,390 153,040 107,930
International wireless                      
Revenue                      
Revenue                 81,652 88,650 91,432
Wireline                      
Revenue                      
Revenue                 86,485 85,284 84,585
Equipment and other                      
Revenue                      
Revenue                 10,802 9,373 8,888
Renewable energy                      
Revenue                      
Revenue                 21,040    
Reconciling Items                      
Revenue                      
Depreciation and amortization                 4,947 3,980 2,967
Non-cash stock-based compensation                 4,708 4,323 4,454
Operating income (loss)                 (30,784) (26,399) (25,978)
Segment Assets                      
Net fixed assets 14,085       14,655       14,085 14,655  
Total assets 315,740       287,349       315,740 287,349  
Capital Expenditures                      
Capital expenditures                 4,323 3,464  
Reconciling Items | Discontinued operations                      
Segment Assets                      
Total assets         175         175  
U.S. Wireless                      
Revenue                      
Revenue                   154,592 109,005
Depreciation and amortization                   14,345 14,308
Operating income (loss)                   89,187 54,867
Segment Assets                      
Net fixed assets 89,466       79,910       89,466 79,910  
Goodwill 32,148       32,148       32,148 32,148  
Total assets 182,669       188,377       182,669 188,377  
U.S. Wireless | U.S. Wireless                      
Revenue                      
Revenue                   153,040 107,930
U.S. Wireless | Wireline                      
Revenue                      
Revenue                   609 610
U.S. Wireless | Equipment and other                      
Revenue                      
Revenue                   943 465
U.S. Wireless | Operating segments                      
Revenue                      
Revenue                 158,128    
Depreciation and amortization                 17,605    
Operating income (loss)                 78,357    
Capital Expenditures                      
Capital expenditures                 29,741 33,446  
U.S. Wireless | Operating segments | U.S. Wireless                      
Revenue                      
Revenue                 155,390    
U.S. Wireless | Operating segments | Wireline                      
Revenue                      
Revenue                 613    
U.S. Wireless | Operating segments | Equipment and other                      
Revenue                      
Revenue                 2,125    
International Integrated Telephony                      
Revenue                      
Revenue                   86,932 93,446
Depreciation and amortization                   17,408 17,975
Operating income (loss)                   19,628 27,662
Segment Assets                      
Net fixed assets 110,063       108,972       110,063 108,972  
Total assets 207,023       202,171       207,023 202,171  
International Integrated Telephony | International wireless                      
Revenue                      
Revenue                   26,819 30,334
International Integrated Telephony | Wireline                      
Revenue                      
Revenue                   59,129 61,475
International Integrated Telephony | Equipment and other                      
Revenue                      
Revenue                   984 1,637
International Integrated Telephony | Operating segments                      
Revenue                      
Revenue                 88,893    
Depreciation and amortization                 16,470    
Operating income (loss)                 15,738    
Capital Expenditures                      
Capital expenditures                 14,549 10,646  
International Integrated Telephony | Operating segments | International wireless                      
Revenue                      
Revenue                 25,706    
International Integrated Telephony | Operating segments | Wireline                      
Revenue                      
Revenue                 61,244    
International Integrated Telephony | Operating segments | Equipment and other                      
Revenue                      
Revenue                 1,943    
Island Wireless                      
Revenue                      
Revenue                   68,575 67,653
Depreciation and amortization                   10,671 10,305
Operating income (loss)                   9,046 8,610
Segment Assets                      
Net fixed assets 23,199       26,590       23,199 26,590  
Goodwill 5,438       5,438       5,438 5,438  
Total assets 71,747       74,563       71,747 74,563  
Island Wireless | International wireless                      
Revenue                      
Revenue                   61,831 61,098
Island Wireless | Equipment and other                      
Revenue                      
Revenue                   6,744 6,555
Island Wireless | Operating segments                      
Revenue                      
Revenue                 62,450    
Depreciation and amortization                 8,413    
Operating income (loss)                 12,462    
Capital Expenditures                      
Capital expenditures                 8,255 6,064  
Island Wireless | Operating segments | International wireless                      
Revenue                      
Revenue                 55,946    
Island Wireless | Operating segments | Equipment and other                      
Revenue                      
Revenue                 6,504    
U.S. Wireline                      
Revenue                      
Revenue                   25,799 22,731
Depreciation and amortization                   4,725 3,182
Operating income (loss)                   (3,668) (1,076)
Segment Assets                      
Net fixed assets 30,130       28,113       30,130 28,113  
Goodwill 7,491       7,491       7,491 7,491  
Total assets 45,038       42,446       45,038 42,446  
U.S. Wireline | Wireline                      
Revenue                      
Revenue                   25,546 22,500
U.S. Wireline | Equipment and other                      
Revenue                      
Revenue                   253 $ 231
U.S. Wireline | Operating segments                      
Revenue                      
Revenue                 24,858    
Depreciation and amortization                 4,635    
Operating income (loss)                 (3,898)    
Capital Expenditures                      
Capital expenditures                 7,847 4,680  
U.S. Wireline | Operating segments | Wireline                      
Revenue                      
Revenue                 24,628    
U.S. Wireline | Operating segments | Equipment and other                      
Revenue                      
Revenue                 230    
Renewable energy                      
Revenue                      
Revenue                   449  
Depreciation and amortization                   105  
Operating income (loss)                   (2,218)  
Segment Assets                      
Net fixed assets 106,560       111,342       106,560 111,342  
Total assets $ 122,788       $ 130,124       122,788 130,124  
Renewable energy | Equipment and other                      
Revenue                      
Revenue                   $ 449  
Renewable energy | Operating segments                      
Revenue                      
Revenue                 21,040    
Depreciation and amortization                 4,820    
Non-cash stock-based compensation                 267    
Operating income (loss)                 6,720    
Capital Expenditures                      
Capital expenditures                 38    
Renewable energy | Operating segments | Renewable energy                      
Revenue                      
Revenue                 $ 21,040