XML 111 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Earnings per Common Unit (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Basic earnings per common unit:                      
Net earnings $ 49.4 $ 22.8 $ 39.5 $ 42.2 $ 44.1 $ 28.8 $ 98.7 $ 37.7 $ 153.9 $ 209.3 $ 306.9
(Distributions in excess of earnings) undistributed earnings                 $ (0.7) $ 13.4 $ (2.0)
Weighted-average common units outstanding                 18,500,000 18,500,000 18,500,000
Net earnings per common unit $ 1.44 $ 0.92 $ 1.48 $ 2.10 $ 1.85 $ 1.04 $ 3.22 $ 1.44 $ 5.93 $ 7.56 $ 10.06
Dilutive TNCLP units outstanding                 0 0 0
Common Units | Common units                      
Basic earnings per common unit:                      
Distributions declared                 $ 110.3 $ 130.9 $ 187.4
Allocation percentage for undistributed earnings or distributions in excess of earnings                 71.33% 66.82% 60.67%
Allocation of (distributions in excess of earnings) undistributed earnings                 $ (0.5) $ 9.0 $ (1.2)
Net earnings allocated                 109.8 139.9 186.2
Common Units | Class B Common Units                      
Basic earnings per common unit:                      
Distributions declared                 $ 1.5 $ 1.9 $ 3.1
Allocation percentage for undistributed earnings or distributions in excess of earnings                 0.97% 0.97% 0.97%
Allocation of (distributions in excess of earnings) undistributed earnings                 $ 0.0 $ 0.1 $ (0.1)
Net earnings allocated                 1.5 2.0 3.0
General Partner's Interest                      
Basic earnings per common unit:                      
Distributions declared                 $ 42.8 $ 63.1 $ 118.4
Allocation percentage for undistributed earnings or distributions in excess of earnings                 27.70% 32.21% 38.36%
Allocation of (distributions in excess of earnings) undistributed earnings                 $ (0.2) $ 4.3 $ (0.7)
Net earnings allocable to General Partner (2)                 42.6 67.4 117.7
General Partner and TLPH                      
Basic earnings per common unit:                      
Net earnings allocable to General Partner (2)                 $ 1.5 $ 2.1 $ 3.1