XML 33 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
3 Months Ended
Dec. 31, 2016
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value Measurements for Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes fair value measurements at December 31, 2016 and September 30, 2016 for assets and liabilities measured at fair value on a recurring basis:

December 31, 2016:

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and cash equivalents

$

102,105,569

 

 

$

 

 

$

 

 

$

102,105,569

 

Derivative liabilities

$

 

 

$

 

 

$

118,795

 

 

$

118,795

 

September 30, 2016:

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and cash equivalents

$

85,366,448

 

 

$

 

 

$

 

 

$

85,366,448

 

Derivative liabilities

$

 

 

$

 

 

$

1,602,626

 

 

$

1,602,626

 

 

Exchange rights  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Assumptions Used in Valuing Derivative Liabilities

The assumptions used in valuing the derivative liability were as follows:

 

 

December 31,

2016

 

 

September 30,

2016

Risk-free interest rate

0.85%

 

 

0.68%

Expected life

1.2 Years

 

 

1.5 Years

Dividend yield

 

 

Volatility

79%

 

 

89%

 

Reconciliation of Derivative Liability

The following is a reconciliation of the derivative liability related to these exchange rights:

 

Value at September 30, 2016

$

36,752

 

Issuance of instruments

 

 

Change in value

 

(29,000

)

Net settlements

 

 

Value at December 31, 2016

$

7,752

 

 

 

 

 

 

Warrant  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Assumptions Used in Valuing Derivative Liabilities

The assumptions used in valuing the derivative liability were as follows:

 

2012 Warrants

 

December 31, 2016

 

 

September 30, 2016

 

Risk-free interest rate

 

0.85%

 

 

0.68%

 

Expected life

 

0.9 Years

 

 

1.2 Years

 

Dividend yield

 

 

 

 

Volatility

 

79%

 

 

89%

 

 

 

 

 

 

 

 

2013 Warrants

 

December 31, 2016

 

 

September 30, 2016

 

Risk-free interest rate

 

0.85%

 

 

0.68%

 

Expected life

 

1.0 Years

 

 

1.3 Years

 

Dividend yield

 

 

 

 

Volatility

 

79%

 

 

89%

 

 

Reconciliation of Derivative Liability

The following is a reconciliation of the derivative liability related to these warrants:

 

Value at September 30, 2016

$

1,565,874

 

Issuance of instruments

 

 

Change in value

 

(1,454,831

)

Net settlements

 

 

Value at December 31, 2016

$

111,043