XML 34 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
9 Months Ended
Jun. 30, 2016
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value Measurements for Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes fair value measurements at June 30, 2016 and September 30, 2015 for assets and liabilities measured at fair value on a recurring basis:

June 30, 2016:

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and cash equivalents

$

43,616,543

 

 

$

 

 

$

 

 

$

43,616,543

 

Derivative liabilities

$

 

 

$

 

 

$

1,068,552

 

 

$

1,068,552

 

Acquisition-related contingent consideration obligations

$

 

 

$

 

 

$

5,862,464

 

 

$

5,862,464

 

September 30, 2015:

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and cash equivalents

$

81,214,354

 

 

$

 

 

$

 

 

$

81,214,354

 

Derivative liabilities

$

 

 

$

 

 

$

1,301,604

 

 

$

1,301,604

 

Acquisition-related contingent consideration obligations

$

 

 

$

 

 

$

5,862,464

 

 

$

5,862,464

 

 

Change in Fair Value of Contingent Consideration Obligations

The following is a reconciliation of contingent consideration fair value.

 

Value at September 30, 2015

$

5,862,464

 

Purchase price contingent consideration

 

 

Contingent consideration payments

 

 

Change in fair value of contingent consideration

 

 

Value at June 30, 2016

$

5,862,464

 

 

Exchange rights  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Assumptions Used in Valuing Derivative Liabilities

The assumptions used in valuing the derivative liability were as follows:

 

 

June 30,

2016

 

September 30,  2015

Risk-free interest rate

0.52%

 

1.00%

Expected life

1.6 Years

 

2.5 Years

Dividend yield

 

Volatility

89%

 

75%

 

Reconciliation of Derivative Liability

The following is a reconciliation of the derivative liability related to these exchange rights:

 

Value at September 30, 2015

$

28,802

 

Issuance of instruments

 

 

Change in value

 

(2,200

)

Net settlements

 

 

Value at June 30, 2016

$

26,602

 

 

 

 

 

 

Warrant  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Assumptions Used in Valuing Derivative Liabilities

The assumptions used in valuing the derivative liability were as follows:

 

2012 Warrants

 

June 30, 2016

 

 

September 30, 2015

Risk-free interest rate

 

0.52%

 

 

0.6%

Expected life

 

1.5 Years

 

 

2.2 Years

Dividend yield

 

 

 

Volatility

 

89%

 

 

75%

 

 

 

 

 

 

2013 Warrants

 

June 30, 2016

 

 

September 30, 2015

Risk-free interest rate

 

0.52%

 

 

0.6%

Expected life

 

1.6 Years

 

 

2.3 Years

Dividend yield

 

 

 

Volatility

 

89%

 

 

75%

 

Reconciliation of Derivative Liability

The following is a reconciliation of the derivative liability related to these warrants:

 

Value at September 30, 2015

$

1,272,802

 

Issuance of instruments

 

 

Change in value

 

(230,852

)

Net settlements

 

 

Value at June 30, 2016

$

1,041,950