XML 35 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
3 Months Ended
Dec. 31, 2015
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value Measurements for Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes fair value measurements at December 31, 2015 and September 30, 2015 for assets and liabilities measured at fair value on a recurring basis:

December 31, 2015:

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and cash equivalents..................

$

62,165,088

 

 

$

 

 

$

 

 

$

62,165,088

 

Derivative liabilities......................

$

 

 

$

 

 

$

1,325,128

 

 

$

1,325,128

 

Acquisition-related contingent consideration obligations

$

 

 

$

 

 

$

5,862,464

 

 

$

5,862,464

 

September 30, 2015:

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and cash equivalents..................

$

81,214,354

 

 

$

 

 

$

 

 

$

81,214,354

 

Derivative liabilities......................

$

 

 

$

 

 

$

1,301,604

 

 

$

1,301,604

 

Acquisition-related contingent consideration obligations

$

 

 

$

 

 

$

5,862,464

 

 

$

5,862,464

 

 

Change in Fair Value of Contingent Consideration Obligations

The following is a reconciliation of contingent consideration fair value.

 

Value at September 30, 2015......................................

$

5,862,464

 

Purchase price contingent consideration...............................

 

 

Contingent consideration payments..................................

 

 

Change in fair value of contingent consideration..........................

 

 

Value at December 31, 2015.......................................

$

5,862,464

 

 

Exchange rights  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Assumptions Used in Valuing Derivative Liabilities

The assumptions used in valuing the derivative liability were as follows:

 

 

December 31, 2015

 

September 30,  2015

Risk-free interest rate..................................

1.00%

 

1.00%

Expected life........................................

2.2 Years

 

2.5 Years

Dividend yield.......................................

 

Volatility..........................................

89%

 

75%

 

Reconciliation of Derivative Liability

The following is a reconciliation of the derivative liability related to these exchange rights:

 

Value at September 30, 2015..............................

$

28,802

 

Issuance of instruments......................................

 

 

Change in value...........................................

 

1,950

 

Net settlements............................................

 

 

Value at December 31, 2015...................................

$

30,752

 

 

 

 

 

 

Warrant  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Assumptions Used in Valuing Derivative Liabilities

The assumptions used in valuing the derivative liability were as follows:

 

2012 Warrants

 

December 31, 2015

 

 

September 30, 2015

Risk-free interest rate

 

1.06%

 

 

0.6%

Expected life

 

2.0 Years

 

 

2.2 Years

Dividend yield

 

 

 

Volatility

 

89%

 

 

75%

 

 

 

 

 

 

2013 Warrants

 

December 31, 2015

 

 

September 30, 2015

Risk-free interest rate

 

1.06%

 

 

0.6%

Expected life

 

2.1 Years

 

 

2.3 Years

Dividend yield

 

 

 

Volatility

 

89%

 

 

75%

 

Reconciliation of Derivative Liability

The following is a reconciliation of the derivative liability related to these warrants:

 

Value at September 30, 2015..............................

$

1,272,802

 

Issuance of instruments......................................

 

 

Change in value...........................................

 

21,574

 

Net settlements............................................

 

 

Value at December 31, 2015...................................

$

1,294,376