XML 56 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income (Loss) from Operations Before Income Taxes The provision for income taxes is based on income before provision for income taxes as follows (in thousands):
Year Ended December 31,
202420232022
U.S.$401,760 $1,084,254 $766,781 
Non-U.S.(85,130)(250,039)(237,665)
Income before provision for income taxes$316,630 $834,215 $529,116 
Schedule of (Benefit) Provision for Income Taxes
Our provision for income taxes consists of the following (in thousands):
Year Ended December 31,
202420232022
Current:
Federal$322,682$344,407$90,088
State43,95548,10638,136
Foreign2,9313,0013,141
369,568395,514131,365
Deferred:
Federal(106,549)(139,468)62,107
State21,824 (19,625)(3,709)
Foreign(828)195 (1,307)
(85,553)(158,898)57,091 
Total provision for income taxes$284,015 $236,616 $188,456 
Schedule of Reconciliation of Income Taxes at the U.S. Federal Statutory Rate to the (Benefit) Provision for Income Taxes
A reconciliation of income taxes at the U.S. federal statutory rate to the provision for income taxes is as follows (in thousands):
Year Ended December 31,
202420232022
Provision at U.S. federal statutory rate$66,492$175,185 $111,114
State and local income taxes51,75321,145 26,767
Foreign tax rate differential61,026(96,434)13,670
Income tax credits(70,989)(1,433,507)(30,505)
Change in valuation allowance21,425 1,572,95167,056 
Change in uncertain tax positions6,4185,9433,262
Foreign-derived intangible income(31,786)(32,891)(36,748)
Stock based compensation25,64720,97119,704 
Acquisitions accounted for as research and development expenses149,2874,20014,700 
Other4,742(947)(564)
Provision for income taxes$284,015 $236,616$188,456
Schedule of Significant Components of Deferred Tax Assets and Liabilities
Significant components of our deferred tax assets and liabilities are as follows (in thousands):
December 31,
20242023
Deferred tax assets:
Net operating loss carry forwards$315,969 $326,446 
Income tax credits1,398,495 1,441,981 
Capitalized research and development648,989 457,603 
Deferred revenue and accruals190,446 130,291 
Non-cash compensation100,788 96,469 
Acquisition-related contingent consideration27,796 30,298 
Intangibles, net229,741 233,311 
Long term investments6,697 42,975 
Other20,814 9,044 
Total gross deferred tax assets2,939,735 2,768,418 
Less valuation allowance for deferred tax assets(2,139,673)(2,096,318)
Net deferred tax assets$800,062 $672,100 
Deferred tax liabilities:
Property and equipment$(30,676)$(34,757)
Other(7,315)(5,457)
Total gross deferred tax liabilities(37,991)(40,214)
Net deferred tax assets$762,071 $631,886 
Schedule of Operating Loss Carryforwards
As of December 31, 2024, we had NOL carryforwards, research and development credit carryforwards and foreign income tax credit carryforwards as follows (in thousands):
AmountExpiring if not utilized
Net operating loss carryforwards
Federal$102,034Indefinite
State782,1562025 through 2044; indefinite
Foreign1,749,8212025 through 2041; indefinite
Research and development credit carryforwards
Federal$9,4312039 through 2044
State18,0642025 through 2043
Swiss income tax credit carryforwards1,382,4132028
Schedule of Unrecognized Tax Benefits The following table summarizes the gross amounts of unrecognized tax benefits (in thousands):
Year Ended December 31,
20242023
Balance at beginning of year$69,145$73,040
Additions related to prior periods tax positions9,1733,687
Reductions related to prior periods tax positions(2,014)(10,382)
Additions related to current period tax positions5,9393,019
Additions related to acquisitions9,114
Settlements(71)(209)
Reductions due to lapse of applicable statute of limitations(3,538)(33)
Currency translation adjustment(25)23
Balance at end of year$87,723$69,145