XML 31 R17.htm IDEA: XBRL DOCUMENT v3.25.0.1
Property and Equipment, net
12 Months Ended
Dec. 31, 2024
Property, Plant and Equipment [Abstract]  
Property and Equipment, net
Note 8. Property and Equipment, net
Property and equipment, net consists of the following (in thousands):
December 31,
20242023
Office equipment$23,710 $23,417 
Laboratory equipment229,797 220,677 
Computer equipment156,859 147,570 
Land15,395 10,931 
Building and leasehold improvements597,342 584,755 
Operating lease right-of-use assets22,230 20,553 
Construction in progress46,062 13,544 
1,091,395 1,021,447 
Less accumulated depreciation and amortization(327,984)(269,934)
Property and equipment, net$763,411 $751,513 
In May 2024, we purchased additional property in Wilmington, Delaware, including land, office buildings and parking garages for a purchase price of $48.7 million. During the year ended December 31, 2024, we capitalized $4.9 million of land, $19.5 million of building and parking garage and $30.8 million of construction in progress relating to the downtown Wilmington properties.
Depreciation expense, including amortization expense of leasehold improvements, was $65.6 million, $60.1 million and $46.3 million for the years ended December 31, 2024, 2023 and 2022, respectively.
We are the lessee of several contracts, including those to secure fleet vehicles, buildings and equipment. Our lease agreements do not contain any material residual value guarantees or restrictive covenants. Some of our building leases include options to renew and the exercise of these options is at our discretion.
Our current operating lease liabilities are reflected in accrued and other current liabilities and our noncurrent operating lease liabilities are reflected in other liabilities on the consolidated balance sheets and are as follows (in thousands):
December 31,
20242023
Current
Operating lease liabilities$5,583$5,686
Finance lease liabilities4,4193,439
Noncurrent
Operating lease liabilities16,79314,284
Finance lease liabilities33,54229,162
Total lease liabilities$60,337$52,571
The maturity of our lease liabilities are as follows (in thousands):
OperatingFinance
2025$6,873$5,647
20266,0005,276
20275,5144,445
20282,4653,655
20291,3763,342
After 20293,06122,568
Total lease cash payments$25,289$44,933
Less: discount 2,9136,972
Present value of lease liabilities$22,376$37,961
The cash paid for amounts included in the measurement of our operating lease liabilities for the years ended December 31, 2024, 2023 and 2022 was $7.1 million, $9.4 million and $11.8 million, respectively, in operating cash flows. The cash paid for amounts included in the measurement of our finance lease liabilities for the years ended December 31, 2024, 2023 and 2022 was $3.8 million, $3.4 million and $2.9 million respectively, in financing cash flows.
As of December 31, 2024, our finance and operating leases had a weighted average lease term of approximately 10.4 years and 4.8 years, respectively. The discount rate of our leases is an approximation of an estimated incremental borrowing rate and is dependent upon the term and economics of each agreement. The weighted average discount rate of our finance and operating leases was approximately 3.6% and 4.5%, respectively.
As of December 31, 2023, our finance and operating leases had a weighted average lease term of approximately 10.8 years and 5.8 years, respectively. The weighted average discount rate of our finance and operating leases was approximately 4.0% and 3.9%, respectively.
As of December 31, 2022, our finance and operating leases had a weighted average lease term of approximately 12.0 years and 5.5 years, respectively. The weighted average discount rate of our finance and operating leases was approximately 4.2% and 4.4%, respectively.
For the year ended December 31, 2024, we incurred approximately $8.1 million of expense related to our operating leases, approximately $3.9 million of amortization on our finance lease right-of-use assets and approximately $1.3 million of interest expense on our finance lease liabilities. For the year ended December 31, 2023, we incurred approximately $9.8 million of expense related to our operating leases, approximately $3.5 million of amortization on our finance lease right-of-use assets and approximately $1.3 million of interest expense on our finance lease liabilities. For the year ended December 31, 2022, we incurred approximately $11.7 million of expense related to our operating leases, approximately $3.1 million of amortization on our finance lease right-of-use assets and approximately $1.4 million of interest expense on our finance lease liabilities.