XML 77 R62.htm IDEA: XBRL DOCUMENT v3.20.4
Property and Equipment, net - Lease and maturity of lease liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Lease liabilities    
Operating lease liabilities, current $ 12,674 $ 9,343
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] Accrued Liabilities, Current Accrued Liabilities, Current
Finance lease liabilities, current $ 2,284 $ 664
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] Finance lease liabilities, current Finance lease liabilities, current
Operating lease liabilities, noncurrent $ 14,188 $ 11,854
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Other Liabilities, Noncurrent Other Liabilities, Noncurrent
Finance lease liabilities, noncurrent $ 32,573 $ 31,918
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Finance lease liabilities, noncurrent Finance lease liabilities, noncurrent
Total lease liabilities $ 61,719 $ 53,779
Cash paid for operating lease liabilities 12,100 11,900
Cash paid for financing lease liabilities in financing cash flows 836 $ 822
Maturity of our operating lease liabilities    
2020 14,091  
2021 6,948  
2022 3,714  
2023 906  
2024 761  
After 2024 4,118  
Total lease cash payments 30,538  
Less: discount 3,676  
Present value of lease liabilities 26,862  
Maturity of our finance lease liabilities    
2020 3,652  
2021 3,448  
2022 3,341  
2023 2,756  
2024 2,772  
After 2024 29,292  
Total lease cash payments 45,261  
Less: discount 10,404  
Present value of lease liabilities $ 34,857  
Weighted average lease term, finance leases 14 years 2 months 12 days 15 years 9 months 18 days
Weighted average lease term, operating leases 4 years 8 months 12 days 3 years
Weighted average discount rate, finance leases 3.70% 4.50%
Weighted average discount rate, operating leases 4.70% 3.60%
Expense related to our operating leases $ 12,500 $ 12,700
Amortization on our finance lease right-of-use assets 2,600 1,700
Interest expense on finance lease liabilities 1,200 600
Cost of short term leases $ 1,900 $ 1,100