XML 59 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Stock compensation (Tables)
3 Months Ended
Mar. 31, 2020
Stock compensation  
Schedule of valuation assumptions used for valuation of fair value of stock compensation granted

We utilized the Black-Scholes valuation model for estimating the fair value of the stock compensation granted, with the following weighted-average assumptions:

Employee Stock Options

Employee Stock Purchase Plan

For the Three Months Ended March 31,

 

2020

       

2019

      

2020

      

2019

      

 

Average risk-free interest rates

1.56

%   

2.51

%   

 

0.23

%   

2.27

%   

Average expected life (in years)

4.65

5.33

 

0.25

0.25

Volatility

40

%  

45

%  

 

52

%  

34

%  

Weighted-average fair value (in dollars)

28.43

31.50

 

16.00

13.31

Schedule of option activity under the 2010 Stock Plan

Option activity under our 2010 Amended and Restated Stock Incentive Plan (the “2010 Stock Plan”) was as follows:

Shares Subject to

Outstanding Options

Weighted Average

    

Shares

    

Exercise Price

 

Balance at December 31, 2019

 

12,632,657

$

81.42

Options granted

 

914,834

$

80.12

Options exercised

 

(688,202)

$

26.83

Options cancelled

(180,342)

$

91.57

Balance at March 31, 2020

 

12,678,947

$

84.14

Schedule of RSU award and PSU activity under the 2010 Stock Plan

Restricted stock unit (“RSU”) and performance share (“PSU”) award activity under the 2010 Stock Plan was as follows:

Shares Subject to

Outstanding Awards

    

Shares

    

Grant Date Value

 

Balance at December 31, 2019

    

2,602,376

$

79.69

RSUs granted

379,496

$

80.32

RSUs released

(64,426)

$

87.36

RSUs cancelled

(39,795)

$

80.31

PSUs cancelled

(12,250)

$

65.76

Balance at March 31, 2020

2,865,401

$

79.65

Summary of shares available for grant

The following table summarizes our shares available for grant under the 2010 Stock Plan:

Shares Available

    

for Grant

 

Balance at December 31, 2019

 

9,882,122

Options, RSUs and PSUs granted

 

(1,673,826)

Options, RSUs and PSUs cancelled

247,429

Balance at March 31, 2020

 

8,455,725