XML 46 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Stock compensation (Tables)
3 Months Ended
Mar. 31, 2019
Stock compensation  
Schedule of valuation assumptions used for valuation of fair value of stock compensation granted

We utilized the Black-Scholes valuation model for estimating the fair value of the stock compensation granted, with the following weighted-average assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee Stock Options

 

Employee Stock Purchase Plan

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2019

       

2018

      

 

2019

      

2018

      

 

Average risk-free interest rates

 

2.51

%  

2.42

%  

 

2.27

%  

2.26

%  

 

Average expected life (in years)

 

5.33

 

5.53

 

 

0.25

 

0.25

 

 

Volatility

 

45

%  

45

%  

 

34

%  

36

%  

 

Weighted-average fair value (in dollars)

 

31.50

 

41.59

 

 

13.31

 

18.17

 

 

 

Schedule of option activity under the 2010 Stock Plan

Option activity under the 2010 Stock Plan was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares Subject to

 

 

 

 

 

Outstanding Options

 

 

 

Shares Available

 

 

 

Weighted Average

 

 

    

for Grant

    

Shares

    

Exercise Price

 

Balance at December 31, 2018

 

6,477,577

 

12,285,159

 

$

74.39

 

Options granted

 

(2,271,592)

 

2,271,592

 

$

72.81

 

Options exercised

 

 —

 

(849,870)

 

$

25.38

 

Options cancelled

 

315,321

 

(315,321)

 

$

89.29

 

Balance at March 31, 2019

 

4,521,306

 

13,391,560

 

$

76.88

 

 

Schedule of RSU award and PSU activity under the 2010 Stock Plan

RSU award and PSU activity under the 2010 Stock Plan was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares Subject to

 

 

 

Shares Available

 

Outstanding Awards

 

 

    

for Grant

    

Shares

    

Grant Date Value

 

Balance at December 31, 2018

    

545,751

    

2,043,337

 

$

80.35

 

RSUs granted

 

(165,251)

 

165,251

 

$

73.69

 

PSUs achieved

 

(44,940)

 

44,940

 

$

65.76

 

RSUs cancelled

 

55,591

 

(55,591)

 

$

89.46

 

PSUs cancelled

 

9,889

 

(9,889)

 

$

67.32

 

RSUs released

 

 —

 

(213,604)

 

$

89.38

 

Balance at March 31, 2019

 

401,040

 

1,974,444

 

$

78.29