XML 57 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Employee Benefit Plans  
Schedule of changes in the obligations and plan assets, the funded status and the amounts recorded

Summarized information regarding changes in the obligations and plan assets, the funded status and the amounts recorded as of December 31, 2017 and 2016 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

Benefit obligation, beginning of year

 

$

23,787

 

$

 —

 

Benefit obligations acquired / established

 

 

 —

 

 

17,591

 

Employer service cost

 

 

2,836

 

 

1,225

 

Interest cost

 

 

190

 

 

76

 

Plan participants' contributions

 

 

1,101

 

 

536

 

Actuarial loss

 

 

4,514

 

 

2,249

 

Plan change

 

 

1,430

 

 

 —

 

Benefit payments from fund

 

 

2,853

 

 

2,548

 

Expenses paid from assets

 

 

(36)

 

 

(20)

 

Translation (gain) loss

 

 

909

 

 

(418)

 

Benefit obligation, end of year

 

 

37,584

 

 

23,787

 

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

 

16,699

 

 

 —

 

Fair value of plan assets acquired / established

 

 

 —

 

 

12,598

 

Actual return on plan assets

 

 

88

 

 

100

 

Employer contributions

 

 

2,891

 

 

1,323

 

Plan participants' contributions

 

 

1,101

 

 

536

 

Benefit payments from fund

 

 

2,853

 

 

2,548

 

Expenses paid from assets

 

 

(36)

 

 

(20)

 

Translation (gain) loss

 

 

595

 

 

(386)

 

Fair value of plan assets, end of year

 

 

24,191

 

 

16,699

 

 

 

 

 

 

 

 

 

Unfunded liability, end of year

 

$

13,393

 

$

7,088

 

 

Schedule of net periodic benefit cost

The net periodic benefit cost for the year ended December 31, 2017 and 2016 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

    

2017

 

2016

 

Service cost

 

$

2,836

 

$

1,225

 

Interest cost

 

 

190

 

 

76

 

Expected return on plan assets

 

 

(138)

 

 

(59)

 

Amortization of prior service cost

 

 

154

 

 

 —

 

Amortization of actuarial losses

 

 

141

 

 

 —

 

Net periodic benefit cost

 

$

3,183

 

$

1,242

 

 

Schedule of changes recognized in other comprehensive income (loss)

Other changes in the plans assets and the benefit obligation that is recognized in accumulated other comprehensive loss for the year ended December 31, 2017 and 2016 were as follows, net of tax (in thousands):

 

 

 

 

 

 

 

 

 

    

2017

 

2016

 

Pension liability in other comprehensive loss, beginning of year

 

$

2,750

 

$

 —

 

Plan change

 

 

1,276

 

 

506

 

Net prior service costs

 

 

(140)

 

 

 —

 

Net loss

 

 

4,564

 

 

2,244

 

Pension liability in other comprehensive loss, end of year

 

$

8,450

 

$

2,750

 

 

Schedule of expected benefit payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid (in thousands):

 

 

 

 

 

 

 

 

2018

 

 

 

 

$

1,312

 

2019

 

 

 

 

 

1,418

 

2020

 

 

 

 

 

1,496

 

2021

 

 

 

 

 

1,727

 

2022

 

 

 

 

 

1,801

 

2023-2027

 

 

 

 

 

10,435

 

Total

 

 

 

 

$

18,189