XML 43 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock compensation (Tables)
9 Months Ended
Sep. 30, 2017
Stock Compensation  
Schedule of valuation assumptions used for valuation of fair value of stock compensation granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee Stock Options

 

Employee Stock Purchase Plan

 

 

 

For the Three Months Ended

For the Nine Months Ended

 

For the Three Months Ended

For the Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2017

       

2016

      

2017

      

2016

      

 

2017

      

2016

      

2017

      

2016

      

 

Average risk-free interest rates

 

1.81

%  

1.05

%  

1.79

%  

1.31

%  

 

1.47

%  

0.77

%  

1.37

%  

0.77

%  

 

Average expected life (in years)

 

4.99

 

4.96

 

5.24

 

4.99

 

 

0.50

 

0.50

 

0.50

 

0.50

 

 

Volatility

 

48

%  

50

%  

49

%  

50

%  

 

39

%  

38

%  

41

%  

48

%  

 

Weighted-average fair value (in dollars)

 

55.80

 

36.66

 

53.81

 

39.29

 

 

20.46

 

18.33

 

19.89

 

18.94

 

 

 

Schedule of option activity under the 2010 Stock Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares Subject to

 

 

 

 

 

Outstanding Options

 

 

 

Shares Available

 

 

 

Weighted Average

 

 

    

for Grant

    

Shares

    

Exercise Price

 

Balance at December 31, 2016

 

6,327,138

 

11,504,572

 

$

48.40

 

Options granted

 

(2,437,233)

 

2,437,233

 

$

120.15

 

Options exercised

 

 —

 

(2,546,517)

 

$

30.68

 

Options cancelled

 

116,586

 

(116,586)

 

$

96.30

 

Balance at September 30, 2017

 

4,006,491

 

11,278,702

 

$

67.41

 

 

Schedule of RSU and PSU award activity under the 2010 Stock Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares Subject to

 

 

 

Shares Available

 

Outstanding Awards

 

 

    

for Grant

    

Shares

    

Grant Date Value

 

Balance at December 31, 2016

    

1,146,152

    

1,246,570

 

$

82.05

 

RSUs granted

 

(396,331)

 

396,331

 

$

126.45

 

RSUs cancelled

 

41,376

 

(41,376)

 

$

89.68

 

RSUs released

 

 —

 

(382,133)

 

$

127.72

 

PSUs released

 

 —

 

(43,376)

 

$

122.29

 

Balance at September 30, 2017

 

791,197

 

1,176,016

 

$

100.86

 

 

Schedule of summary of share activity

The following table summarizes our share activity:

 

 

 

 

 

 

Shares Issued

 

 

    

and Outstanding

 

Balance at December 31, 2016

 

188,848,752

 

Exercise of stock options and issuance under ESPP

 

2,643,324

 

Settlement of employee restricted stock units and performance shares

 

285,958

 

Conversion of convertible senior notes

 

14,296,332

 

Public issuance of common stock

 

4,945,000

 

Balance at September 30, 2017

 

211,019,366