XML 44 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock compensation
9 Months Ended
Sep. 30, 2013
Stock compensation  
Stock compensation

7.              Stock compensation

 

We recorded $9.5 million and $28.6 million of stock compensation expense in our unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2013, respectively. We recorded $9.5 million and $29.4 million of stock compensation expense in our unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2012, respectively.

 

Stock compensation expense included within our condensed consolidated statements of operations included research and development expense of $6.4 million, $19.6 million, $6.4 million and $19.6 million for the three and nine months ended September 30, 2013 and 2012, respectively. Stock compensation expense included within our condensed consolidated statements of operations also included selling, general and administrative expense of $3.1 million, $9.0 million, $3.1 million and $9.8 million for the three and nine months ended September 30, 2013 and 2012, respectively.

 

We utilized the Black-Scholes valuation model for estimating the fair value of the stock compensation granted, with the following weighted-average assumptions:

 

 

 

Employee Stock Options

 

Employee Stock Purchase Plan

 

 

 

For the
Three
Months
Ended

 

For the
Nine
Months
Ended

 

For the
Three
Months
Ended

 

For the
Nine
Months
Ended

 

 

 

September 30,

 

September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

Average risk-free interest rates

 

1.05

%

0.46

%

0.59

%

0.48

%

0.27

%

0.25

%

0.27

%

0.25

%

Average expected life (in years)

 

4.34

 

4.13

 

4.25

 

3.87

 

0.50

 

0.50

 

0.50

 

0.50

 

Volatility

 

47

%

50

%

47

%

57

%

51

%

53

%

51

%

53

%

Weighted-average fair value (in dollars)

 

12.18

 

8.59

 

7.34

 

7.84

 

3.81

 

3.84

 

3.81

 

3.84

 

 

The risk-free interest rate is derived from the U.S. Federal Reserve rate in effect at the time of grant. The expected life calculation is based on the observed and expected time to the exercise of options by our employees based on historical exercise patterns for similar type options. Expected volatility is based on the historical volatility of our common stock over the period commensurate with the expected life of the options. A dividend yield of zero is assumed based on the fact that we have never paid cash dividends and have no present intention to pay cash dividends.

 

Based on our historical experience, we have assumed an annualized forfeiture rate of 5% for our options. Under the true-up provisions of the stock based compensation guidance, we will record additional expense if the actual forfeiture rate is lower than we estimated, and will record a recovery of prior expense if the actual forfeiture is higher than we estimated.

 

Total compensation cost of options granted but not yet vested, as of September 30, 2013, was $27.5 million, which is expected to be recognized over the vesting period of 3 years.

 

The following table summarizes activity under all stock option plans:

 

 

 

Shares
Available for
Grant

 

Number
Outstanding

 

Weighted
Average
Exercise
Price per
Share

 

Balance at December 31, 2012

 

5,406,277

 

21,816,611

 

$

12.05

 

Additional authorized

 

5,200,000

 

 

 

Options granted

 

(5,215,500

)

5,215,500

 

19.21

 

Options exercised

 

 

(5,524,527

)

9.61

 

Options cancelled

 

441,305

 

(441,589

)

17.46

 

Balance at September 30, 2013

 

5,832,082

 

21,065,995

 

$

14.36

 

Exercisable, September 30, 2013

 

 

12,911,434

 

$

11.71