XML 47 R11.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 2 - Real Estate
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Real Estate Disclosure [Text Block]

2.   Real Estate:

 

The Company’s components of Real estate, net consist of the following (in thousands):

 

  

December 31,

 
  

2023

  

2022

 

Land:

        

Developed land

 $4,166,475  $4,102,542 

Undeveloped land

  5,458   16,328 

Land held for development

  5,864   5,672 

Total land

  4,177,797   4,124,542 

Buildings and improvements:

        

Buildings

  10,312,001   10,158,588 

Building improvements

  2,213,248   2,080,437 

Tenant improvements

  1,158,919   1,046,969 

Fixtures and leasehold improvements

  41,055   36,627 

Above-market leases

  170,513   170,211 

In-place leases

  864,261   839,868 

Total buildings and improvements

  14,759,997   14,332,700 

Real estate

  18,937,794   18,457,242 

Accumulated depreciation and amortization (1)

  (3,842,869)  (3,417,414)

Total real estate, net

 $15,094,925  $15,039,828 

 

 

(1)

The Company had accumulated amortization relating to in-place leases and above-market leases aggregating $751,215 at December 31, 2023 and $671,794 at December 31, 2022.

 

In addition, at December 31, 2023 and 2022, the Company had intangible liabilities relating to below-market leases from property acquisitions of $330.6 million and $330.9 million, respectively, net of accumulated amortization of $260.8 million and $242.4 million, respectively. These amounts are included in the caption Other liabilities on the Company’s Consolidated Balance Sheets.

 

The Company’s amortization associated with above-market and below-market leases for the years ended December 31, 2023, 2022 and 2021 resulted in net increases to revenue of $17.3 million, $13.6 million and $14.8 million, respectively. The Company’s amortization expense associated with in-place leases, which is included in depreciation and amortization, for the years ended December 31, 2023, 2022 and 2021 was $94.7 million, $118.1 million and $80.1 million, respectively.

 

The estimated net amortization income/(expense) associated with the Company’s above-market and below-market leases and in-place leases for the next five years are as follows (in millions):

 

  

2024

  

2025

  

2026

  

2027

  

2028

 

Above-market and below-market leases amortization, net

 $13.2  $13.8  $14.7  $14.3  $14.0 

In-place leases amortization

 $(65.5) $(47.5) $(35.2) $(27.5) $(20.3)