XML 21 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flow from operating activities:    
Net income $ 523,836 $ 161,603
Adjustments to reconcile net income to net cash flow provided by operating activities:    
Depreciation and amortization 382,983 380,324
Impairment charges 14,043 21,758
Straight-line rental income adjustments, net (17,458) (24,776)
Amortization of above-market and below-market leases, net (13,969) (10,087)
Amortization of deferred financing costs and fair value debt adjustments, net (6,999) (26,139)
Early extinguishment of debt charges 0 7,658
Equity award expense 25,334 20,185
Gain on sale of properties (52,376) (10,958)
(Gain)/loss on marketable securities, net (17,642) 215,194
Change in fair value of embedded derivative liability 7,000 0
Distributions from joint ventures and other investments 54,875 66,875
Change in accounts and notes receivable, net 32,584 13,826
Change in other operating assets and liabilities, net 48,712 33,534
Change in other operating assets and liabilities, net (33,184) (33,690)
Net cash flow provided by operating activities 881,409 705,756
Cash flow from investing activities:    
Acquisition of operating real estate and other related net assets (269,499) (161,171)
Improvements to operating real estate (179,145) (128,592)
Investment in marketable securities (3,102) (3,348)
Proceeds from sale of marketable securities 291,341 800
Investment in cost method investment (1,532) (4,497)
Investments in and advances to real estate joint ventures (21,408) (80,496)
Reimbursements of investments in and advances to real estate joint ventures 9,024 31,540
Investments in and advances to other investments (13,594) (12,669)
Reimbursements of investments in and advances to other investments 236 29,444
Investment in mortgage receivables (11,211) (75,063)
Collection of mortgage and other financing receivables 108 38,232
Proceeds from sale of properties 122,821 146,218
Net cash flow used for investing activities (75,961) (219,602)
Cash flow from financing activities:    
Principal payments on debt, excluding normal amortization of rental property debt (49,187) (157,928)
Principal payments on rental property debt (8,481) (7,244)
Proceeds from mortgage loan financings 0 19,000
Proceeds from unsecured revolving credit facility, net 0 128,000
Financing origination costs (6,041) (19,273)
Payment of early extinguishment of debt charges 0 (6,955)
Contributions from noncontrolling interests 13 891
Redemption/distribution of noncontrolling interests (8,870) (59,361)
Dividends paid (446,617) (396,182)
Proceeds from issuance of stock, net 3,727 14,926
Repurchase of preferred stock (1,491) (3,441)
Shares repurchased for employee tax withholding on equity awards (16,239) (13,549)
Change in tenants' security deposits 2,171 2,890
Net cash flow used for financing activities (531,015) (697,286)
Net change in cash, cash equivalents and restricted cash 274,433 (211,132)
Cash, cash equivalents and restricted cash, beginning of the period 149,829 334,663
Cash, cash equivalents and restricted cash, end of the period 424,262 123,531
Interest paid, including payment of early extinguishment of debt charges of $0 and $6,955, respectively (net of capitalized interest of $1,705 and $445, respectively) 180,664 186,193
Income taxes paid, net of refunds 60,235 2,461
Distributions paid to common and preferred unitholders (446,617) (396,182)
Senior Unsecured Notes [Member]    
Cash flow from financing activities:    
Proceeds from unsecured debt 0 1,250,000
Repayments of unsecured notes 0 (1,449,060)
Joint Ventures [Member]    
Adjustments to reconcile net income to net cash flow provided by operating activities:    
Equity in income, net (57,589) (94,060)
Other Real Estate Investments [Member]    
Adjustments to reconcile net income to net cash flow provided by operating activities:    
Equity in income, net (8,741) (15,491)
Kimco Realty OP, LLC [Member]    
Cash flow from operating activities:    
Net income 523,836 161,603
Adjustments to reconcile net income to net cash flow provided by operating activities:    
Depreciation and amortization 382,983 380,324
Impairment charges 14,043 21,758
Straight-line rental income adjustments, net (17,458) (24,776)
Amortization of above-market and below-market leases, net (13,969) (10,087)
Amortization of deferred financing costs and fair value debt adjustments, net (6,999) (26,139)
Early extinguishment of debt charges 0 7,658
Equity award expense 25,334 20,185
Gain on sale of properties (52,376) (10,958)
(Gain)/loss on marketable securities, net (17,642) 215,194
Change in fair value of embedded derivative liability 7,000 0
Distributions from joint ventures and other investments 54,875 66,875
Change in accounts and notes receivable, net 32,584 13,826
Change in other operating assets and liabilities, net 48,712 33,534
Change in other operating assets and liabilities, net (33,184) (33,690)
Net cash flow provided by operating activities 881,409 705,756
Cash flow from investing activities:    
Acquisition of operating real estate and other related net assets (269,499) (161,171)
Improvements to operating real estate (179,145) (128,592)
Investment in marketable securities (3,102) (3,348)
Proceeds from sale of marketable securities 291,341 800
Investment in cost method investment (1,532) (4,497)
Investments in and advances to real estate joint ventures (21,408) (80,496)
Reimbursements of investments in and advances to real estate joint ventures 9,024 31,540
Investments in and advances to other investments (13,594) (12,669)
Reimbursements of investments in and advances to other investments 236 29,444
Investment in mortgage receivables (11,211) (75,063)
Collection of mortgage and other financing receivables 108 38,232
Proceeds from sale of properties 122,821 146,218
Net cash flow used for investing activities (75,961) (219,602)
Cash flow from financing activities:    
Principal payments on debt, excluding normal amortization of rental property debt (49,187) (157,928)
Principal payments on rental property debt (8,481) (7,244)
Proceeds from mortgage loan financings 0 19,000
Proceeds from unsecured revolving credit facility, net 0 128,000
Financing origination costs (6,041) (19,273)
Payment of early extinguishment of debt charges 0 (6,955)
Contributions from noncontrolling interests 13 891
Redemption/distribution of noncontrolling interests (8,870) (59,361)
Proceeds from issuance of stock, net 3,727 14,926
Repurchase of preferred stock (1,491) (3,441)
Shares repurchased for employee tax withholding on equity awards (16,239) (13,549)
Change in tenants' security deposits 2,171 2,890
Net cash flow used for financing activities (531,015) (697,286)
Net change in cash, cash equivalents and restricted cash 274,433 (211,132)
Cash, cash equivalents and restricted cash, beginning of the period 149,829 334,663
Cash, cash equivalents and restricted cash, end of the period 424,262 123,531
Interest paid, including payment of early extinguishment of debt charges of $0 and $6,955, respectively (net of capitalized interest of $1,705 and $445, respectively) 180,664 186,193
Income taxes paid, net of refunds 60,235 2,461
Kimco Realty OP, LLC [Member] | Senior Unsecured Notes [Member]    
Cash flow from financing activities:    
Proceeds from unsecured debt 0 1,250,000
Repayments of unsecured notes 0 (1,449,060)
Kimco Realty OP, LLC [Member] | Joint Ventures [Member]    
Adjustments to reconcile net income to net cash flow provided by operating activities:    
Equity in income, net (57,589) (94,060)
Kimco Realty OP, LLC [Member] | Other Real Estate Investments [Member]    
Adjustments to reconcile net income to net cash flow provided by operating activities:    
Equity in income, net $ (8,741) $ (15,491)