XML 21 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2018 $ (787,707) $ 0 $ 43 $ 4,214 $ 6,117,254 $ 5,333,804 $ 77,249 $ 5,411,053
Balance (in shares) at Dec. 31, 2018     43,000 421,389,000        
Net income 410,605 0 $ 0 $ 0 0 410,605 2,956 413,561
Redeemable noncontrolling interests income 0 0 0 0 0 0 (358) (358)
Dividends declared to common and preferred shares (527,577) 0 0 0 0 (527,577) 0 (527,577)
Distributions to noncontrolling interests 0 0 0 0 0 0 (10,638) (10,638)
Issuance of common stock 0 0 $ 0 $ 105 200,028 200,133 0 200,133
Issuance of common stock (in shares)     0 10,399,000        
Surrender of restricted common stock 0 0 $ 0 $ (3) (4,027) (4,030) 0 (4,030)
Surrender of restricted common stock (in shares)     0 (242,000)        
Exercise of common stock options 0 0 $ 0 $ 2 3,878 3,880 0 $ 3,880
Exercise of common stock options (in shares)     0 269,000       268,856
Amortization of equity awards 0 0 $ 0 $ 0 19,083 19,083 0 $ 19,083
Acquisition of noncontrolling interests 0 0 0 0 3,994 3,994 (5,194) (1,200)
Redemption of preferred stock 0 0 $ (23) $ 0 (574,977) (575,000) 0 (575,000)
Redemption of preferred stock (in shares)     (23,000) 0        
Redeemable noncontrolling interests income (0) (0) $ (0) $ (0) (0) (0) 358 358
Balance at Dec. 31, 2019 (904,679) 0 $ 20 $ 4,318 5,765,233 4,864,892 64,015 4,928,907
Balance (in shares) at Dec. 31, 2019     20,000 431,815,000        
Net income 1,000,833 0 $ 0 $ 0 0 1,000,833 2,044 1,002,877
Redeemable noncontrolling interests income 0 0 0 0 0 0 (1,022) (1,022)
Dividends declared to common and preferred shares (258,966) 0 0 0 0 (258,966) 0 (258,966)
Distributions to noncontrolling interests 0 0 0 0 0 0 (1,705) (1,705)
Issuance of common stock 0 0 $ 0 $ 9 (9) 0 0 0
Issuance of common stock (in shares)     0 944,000        
Surrender of restricted common stock 0 0 $ 0 $ (3) (5,392) (5,395) 0 (5,395)
Surrender of restricted common stock (in shares)     0 (303,000)        
Exercise of common stock options 0 0 $ 0 $ 1 980 981 0 $ 981
Exercise of common stock options (in shares)     0 63,000       63,365
Amortization of equity awards 0 0 $ 0 $ 0 22,887 22,887 0 $ 22,887
Acquisition of noncontrolling interests 0 0 0 0 (19,348) (19,348) (1,271) (20,619)
Contributions from noncontrolling interests 0 0 0 0 0 0 149 149
Adjustment of redeemable noncontrolling interests to estimated fair value 0 0 0 0 2,160 2,160 0 2,160
Redeemable noncontrolling interests income (0) (0) (0) (0) (0) (0) 1,022 1,022
Balance at Dec. 31, 2020 (162,812) 0 $ 20 $ 4,325 5,766,511 5,608,044 62,210 5,670,254
Balance (in shares) at Dec. 31, 2020     20,000 432,519,000        
Net income 844,059 0 $ 0 $ 0 0 844,059 5,637 849,696
Redeemable noncontrolling interests income 0 0 0 0 0 0 751 751
Dividends declared to common and preferred shares (382,132) 0 0 0 0 (382,132) 0 (382,132)
Distributions to noncontrolling interests 0 0 0 0 0 0 (28,707) (28,707)
Issuance of common stock 0 0 $ 0 $ 50 76,879 76,929 0 76,929
Issuance of common stock (in shares)     0 4,958,000        
Exercise of common stock options 0 0 $ 0 $ 3 6,057 6,060 0 $ 6,060
Exercise of common stock options (in shares)     0 316,000       315,750
Amortization of equity awards 0 0 $ 0 $ 0 22,543 22,543 0 $ 22,543
Adjustment of redeemable noncontrolling interests to estimated fair value 0 0 0 0 2,304 2,304 0 2,304
Change in unrealized gains related to defined benefit plan 0 2,216 0 0 0 2,216 0 2,216
Redeemable noncontrolling interests income 0 0 0 0 0 0 (751) (751)
Issuance of common stock for merger [1] 0 0 $ 0 $ 1,799 3,736,936 3,738,735 0 3,738,735
Issuance of common stock for merger (in shares) [1]     0 179,920,000        
Surrender of common stock for taxes 0 0 $ 0 $ (11) (20,898) (20,909) 0 (20,909)
Surrender of common stock for taxes (in shares)     0 (1,127,000)        
Noncontrolling interests assumed from the merger (1) [1] 0 0 $ 0 $ 0 0 0 177,039 177,039
Redemption/conversion of noncontrolling interests 0 0 $ 0 $ 1 1,539 1,540 (4,635) (3,095)
Redemption/conversion of noncontrolling interests (in shares)     0 73,000        
Balance at Dec. 31, 2021 $ 299,115 $ 2,216 $ 20 $ 6,167 $ 9,591,871 $ 9,899,389 $ 210,793 $ 10,110,182
Balance (in shares) at Dec. 31, 2021     20,000 616,659,000        
[1] See Footnotes 1 and 2 of the Notes to Consolidated Financial Statements for further details.