XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Retained Earnings [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2019 $ (904,679) $ 20 $ 4,318 $ 5,765,233 $ 4,864,892 $ 64,015 $ 4,928,907
Balance (in shares) at Dec. 31, 2019   20 431,815        
Net (loss)/income 799,599 $ 0 $ 0 0 799,599 1,479 801,078
Redeemable noncontrolling interests income 0 0 0 0 0 (845) (845)
Dividends declared to common and preferred shares (183,411) 0 0 0 (183,411) 0 (183,411)
Distributions to noncontrolling interests 0 0 0 0 0 (1,018) (1,018)
Surrender of restricted common stock 0 $ 0 $ (3) (5,326) (5,329) 0 (5,329)
Surrender of restricted common stock (in shares)   0 (297)        
Amortization of equity awards 0 $ 0 $ 0 17,574 17,574 0 17,574
Issuance of common stock, net of issuance costs 0 $ 0 $ 9 (9) 0 0 0
Issuance of common stock, net of issuance costs (in shares)   0 921        
Exercise of common stock options 0 $ 0 $ 1 980 981 0 981
Exercise of common stock options (in shares)   0 63        
Contributions from noncontrolling interests 0 $ 0 $ 0 0 0 109 109
Acquisition of noncontrolling interests 0 0 0 (19,348) (19,348) (1,271) (20,619)
Balance at Sep. 30, 2020 (288,491) $ 20 $ 4,325 5,759,104 5,474,958 62,469 5,537,427
Balance (in shares) at Sep. 30, 2020   20 432,502        
Balance at Jun. 30, 2020 (200,492) $ 20 $ 4,325 5,752,658 5,556,511 61,863 5,618,374
Balance (in shares) at Jun. 30, 2020   20 432,504        
Net (loss)/income (38,394) $ 0 $ 0 0 (38,394) 965 (37,429)
Redeemable noncontrolling interests income 0 0 0 0 0 (240) (240)
Dividends declared to common and preferred shares (49,605) 0 0 0 (49,605) 0 (49,605)
Distributions to noncontrolling interests 0 0 0 0 0 (119) (119)
Surrender of restricted common stock 0 $ 0 $ 0 (4) (4) 0 (4)
Surrender of restricted common stock (in shares)   0 (2)        
Amortization of equity awards 0 $ 0 $ 0 6,450 6,450 0 6,450
Balance at Sep. 30, 2020 (288,491) $ 20 $ 4,325 5,759,104 5,474,958 62,469 5,537,427
Balance (in shares) at Sep. 30, 2020   20 432,502        
Balance at Dec. 31, 2020 (162,812) $ 20 $ 4,325 5,766,511 5,608,044 62,210 5,670,254
Balance (in shares) at Dec. 31, 2020   20 432,519        
Net (loss)/income 762,378 $ 0 $ 0 0 762,378 5,369 767,747
Redeemable noncontrolling interests income 0 0 0 0 0 (529) (529)
Dividends declared to common and preferred shares (270,957) 0 0 0 (270,957) 0 (270,957)
Distributions to noncontrolling interests 0 0 0 0 0 (1,879) (1,879)
Amortization of equity awards 0 0 0 17,504 17,504 0 17,504
Issuance of common stock, net of issuance costs 0 $ 0 $ 49 76,879 76,928 0 76,928
Issuance of common stock, net of issuance costs (in shares)   0 4,958        
Issuance of common stock for merger [1] 0 $ 0 $ 1,799 3,736,936 3,738,735 0 3,738,735
Issuance of common stock for merger (in shares) [1]   0 179,920        
Surrender of common stock for taxes 0 $ 0 $ (10) (20,816) (20,826) 0 (20,826)
Surrender of common stock for taxes (in shares)   0 (1,115)        
Exercise of common stock options 0 $ 0 $ 1 2,503 2,504 0 2,504
Exercise of common stock options (in shares)   0 132        
Noncontrolling interests assumed from the merger (1) [1] 0 $ 0 $ 0 0 0 179,037 179,037
Redemption/conversion of noncontrolling interests 0 0 0 0 0 (3,094) (3,094)
Balance at Sep. 30, 2021 328,609 $ 20 $ 6,164 9,579,517 9,914,310 241,114 10,155,424
Balance (in shares) at Sep. 30, 2021   20 616,414        
Balance at Jun. 30, 2021 (68,265) $ 20 $ 4,335 5,771,179 5,707,269 64,946 5,772,215
Balance (in shares) at Jun. 30, 2021   20 433,517        
Net (loss)/income 507,739 $ 0 $ 0 0 507,739 1,465 509,204
Redeemable noncontrolling interests income 0 0 0 0 0 (353) (353)
Dividends declared to common and preferred shares (110,865) 0 0 0 (110,865) 0 (110,865)
Distributions to noncontrolling interests 0 0 0 0 0 (887) (887)
Amortization of equity awards 0 0 0 5,550 5,550 0 5,550
Issuance of common stock, net of issuance costs 0 $ 0 $ 35 76,893 76,928 0 76,928
Issuance of common stock, net of issuance costs (in shares)   0 3,516        
Issuance of common stock for merger [1] 0 $ 0 $ 1,799 3,736,936 3,738,735 0 3,738,735
Issuance of common stock for merger (in shares) [1]   0 179,920        
Surrender of common stock for taxes 0 $ 0 $ (5) (11,575) (11,580) 0 (11,580)
Surrender of common stock for taxes (in shares)   0 (567)        
Exercise of common stock options 0 $ 0 $ 0 534 534 0 534
Exercise of common stock options (in shares)   0 28        
Noncontrolling interests assumed from the merger (1) [1] 0 $ 0 $ 0 0 0 179,037 179,037
Redemption/conversion of noncontrolling interests 0 0 0 0 0 (3,094) (3,094)
Balance at Sep. 30, 2021 $ 328,609 $ 20 $ 6,164 $ 9,579,517 $ 9,914,310 $ 241,114 $ 10,155,424
Balance (in shares) at Sep. 30, 2021   20 616,414        
[1] See Footnotes 1 and 3 of the Company's Condensed Consolidated Financial Statements for further details.