XML 37 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Note 3 - Weingarten Merger (Tables)
9 Months Ended
Sep. 30, 2021
Notes Tables  
Schedule of Business Acquisitions by Acquisition, Equity Interest Issued or Issuable [Table Text Block]

Weingarten common shares outstanding as of August 3, 2021

  127,784,006 

Exchange ratio

  1.408 

Kimco common stock issued

  179,919,880 
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
    

Purchase Price

     

Property Name

Location

Month Acquired

 

Cash

  

Other Consideration**

  

Total

  

GLA*

 

Distribution Center #1

Lancaster, CA

Jan-21

 $58,723  $11,277  $70,000   927 

Distribution Center #2

Woodland, CA

Jan-21

  27,589   6,411   34,000   508 
    $86,312  $17,688  $104,000   1,435 
Business Acquisition, Pro Forma Information [Table Text Block]
  

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 
  2021   2020 

2021

  

2020

 

Revenues from rental properties, net

$401.4  $366.8 $1,186.4  $1,109.1 

Net income/(loss) (1)

$561.4  $(21.9) $854.3  $797.6 

Net income/(loss) available to the Company’s common shareholders

$553.4  $(29.8) $828.3  $775.1 

Net income/(loss) available to the Company’s common shareholders per common share:

              

Basic (1)

$0.91  $(0.05) $1.35  $1.27 

Diluted (1)

$0.90  $(0.05) $1.34  $1.27 
Weingarten Realty Investors [Member]  
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
  

Price of

Kimco

Common

Stock

  

Equity

Consideration

Given (Kimco

Shares to be

Issued)

  

Calculated

Value of Weingarten

Consideration

  

Cash

Consideration

*

  

Total Value of

Consideration

 

As of August 3, 2021

 $20.78   179,920  $3,738,735  $320,424  $4,059,159 
  

Provisional Allocation

as of September 30,

2021

 

Land

 $1,166,922 

Building and improvements

  4,041,244 
In-place leases  374,281 
Above-market leases  42,260 

Real estate assets

  5,624,707 

Investments in and advances to real estate joint ventures

  586,248 

Cash, accounts receivable and other assets

  242,399 

Total assets acquired

  6,453,354 
     

Notes payable

  (1,497,632)

Mortgages payable

  (317,671)

Accounts payable and other liabilities

  (279,414)

Below-market leases

  (120,441)

Noncontrolling interests

  (179,037)

Total liabilities assumed

  (2,394,195)
     

Total purchase price

 $4,059,159 
  

Weighted Average
Amortization Period (in Years)

 

Land

  n/a 

Building

  50.0 

Building improvements

  45.0 

Tenant improvements

  4.0 

Fixtures and leasehold improvements

  7.0 

In-place leases

  2.5 

Above-market leases

  5.2 

Below-market leases

  16.9 

Operating right-of-use intangible assets

  24.2 
Fair market value of debt adjustment  3.8