XML 15 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Retained Earnings [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2018 $ (787,707) $ 43 $ 4,214 $ 6,117,254 $ 5,333,804 $ 77,249 $ 5,411,053
Balance (in shares) at Dec. 31, 2018   43 421,389        
Net (loss)/income 301,186 $ 0 $ 0 0 301,186 2,332 303,518
Redeemable noncontrolling interests income 0 0 0 0 0 (279) (279)
Dividends declared to common and preferred shares (397,220) 0 0 0 (397,220) 0 (397,220)
Distributions to noncontrolling interests 0 0 0 0 0 (3,499) (3,499)
Issuance of common stock 0 $ 0 $ 8 (8) 0 0 0
Issuance of common stock (in shares)   0 838        
Surrender of restricted common stock 0 $ 0 $ (2) (3,946) (3,948) 0 (3,948)
Surrender of restricted common stock (in shares)   0 (236)        
Exercise of common stock options 0 $ 0 $ 2 3,349 3,351 0 3,351
Exercise of common stock options (in shares)   0 239        
Amortization of equity awards 0 $ 0 $ 0 14,219 14,219 0 14,219
Redemption of preferred stock 0 $ (14) $ 0 (349,986) (350,000) 0 (350,000)
Redemption of preferred stock (in shares)   (14) 0        
Acquisition of noncontrolling interests 0 $ 0 $ 0 489 489 (3,215) (2,726)
Balance at Sep. 30, 2019 (883,741) $ 29 $ 4,222 5,781,371 4,901,881 72,588 4,974,469
Balance (in shares) at Sep. 30, 2019   29 422,230        
Balance at Jun. 30, 2019 (835,934) $ 43 $ 4,221 6,125,572 5,293,902 73,559 5,367,461
Balance (in shares) at Jun. 30, 2019   43 422,094        
Net (loss)/income 83,990 $ 0 $ 0 0 83,990 1,463 85,453
Redeemable noncontrolling interests income 0 0 0 0 0 (94) (94)
Dividends declared to common and preferred shares (131,797) 0 0 0 (131,797) 0 (131,797)
Distributions to noncontrolling interests 0 0 0 0 0 (2,340) (2,340)
Issuance of common stock 0 $ 0 $ 0 0 0 0 0
Issuance of common stock (in shares)   0 52        
Surrender of restricted common stock 0 $ 0 $ 0 (259) (259) 0 (259)
Surrender of restricted common stock (in shares)   0 (14)        
Exercise of common stock options 0 $ 0 $ 1 1,539 1,540 0 1,540
Exercise of common stock options (in shares)   0 98        
Amortization of equity awards 0 $ 0 $ 0 4,505 4,505 0 4,505
Redemption of preferred stock 0 $ (14) $ 0 (349,986) (350,000) 0 (350,000)
Redemption of preferred stock (in shares)   (14) 0        
Balance at Sep. 30, 2019 (883,741) $ 29 $ 4,222 5,781,371 4,901,881 72,588 4,974,469
Balance (in shares) at Sep. 30, 2019   29 422,230        
Balance at Dec. 31, 2019 (904,679) $ 20 $ 4,318 5,765,233 4,864,892 64,015 4,928,907
Balance (in shares) at Dec. 31, 2019   20 431,815        
Net (loss)/income 799,599 $ 0 $ 0 0 799,599 1,479 801,078
Redeemable noncontrolling interests income 0 0 0 0 0 (845) (845)
Dividends declared to common and preferred shares (183,411) 0 0 0 (183,411) 0 (183,411)
Distributions to noncontrolling interests 0 0 0 0 0 (1,018) (1,018)
Issuance of common stock 0 $ 0 $ 9 (9) 0 0 0
Issuance of common stock (in shares)   0 921        
Surrender of restricted common stock 0 $ 0 $ (3) (5,326) (5,329) 0 (5,329)
Surrender of restricted common stock (in shares)   0 (297)        
Exercise of common stock options 0 $ 0 $ 1 980 981 0 981
Exercise of common stock options (in shares)   0 63        
Amortization of equity awards 0 $ 0 $ 0 17,574 17,574 0 17,574
Acquisition of noncontrolling interests 0 0 0 (19,348) (19,348) (1,271) (20,619)
Contributions from noncontrolling interests 0 0 0 0 0 109 109
Balance at Sep. 30, 2020 (288,491) $ 20 $ 4,325 5,759,104 5,474,958 62,469 5,537,427
Balance (in shares) at Sep. 30, 2020   20 432,502        
Balance at Jun. 30, 2020 (200,492) $ 20 $ 4,325 5,752,658 5,556,511 61,863 5,618,374
Balance (in shares) at Jun. 30, 2020   20 432,504        
Net (loss)/income (38,394) $ 0 $ 0 0 (38,394) 965 (37,429)
Redeemable noncontrolling interests income 0 0 0 0 0 (240) (240)
Dividends declared to common and preferred shares (49,605) 0 0 0 (49,605) 0 (49,605)
Distributions to noncontrolling interests 0 0 0 0 0 (119) (119)
Surrender of restricted common stock 0 $ 0 $ 0 (4) (4) 0 (4)
Surrender of restricted common stock (in shares)   0 (2)        
Amortization of equity awards 0 $ 0 $ 0 6,450 6,450 0 6,450
Balance at Sep. 30, 2020 $ (288,491) $ 20 $ 4,325 $ 5,759,104 $ 5,474,958 $ 62,469 $ 5,537,427
Balance (in shares) at Sep. 30, 2020   20 432,502