XML 81 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2016 $ (676,867) $ 5,766 $ 32 $ 4,250 $ 5,922,958 $ 5,256,139 $ 146,735 $ 5,402,874
Balance (in shares) at Dec. 31, 2016     32,000 425,034,000        
Contributions/deemed contributions from noncontrolling interests 0 0 $ 0 $ 0 0 0 48,877 48,877
Net income 426,075 0 0 0 0 426,075 13,596 439,671
Change in unrealized gains/losses related to available-for-sale securities 0 (1,542) 0 0 0 (1,542) 0 (1,542)
Change in unrealized value on interest rate swaps 0 631 0 0 0 631 0 631
Change in foreign currency translation adjustments 0 (6,335) 0 0 0 (6,335) 0 (6,335)
Redeemable noncontrolling interests income 0 0 0 0 0 0 (1,297) (1,297)
Dividends declared to common and preferred shares (510,545) 0 0 0 0 (510,545) 0 (510,545)
Distributions to noncontrolling interests 0 0 0 0 0 0 (13,995) (13,995)
Issuance of common stock 0 0 $ 0 $ 8 (8) 0 0 0
Issuance of common stock (in shares)     0 776,000        
Issuance of preferred stock 0 0 $ 18 $ 0 439,401 439,419 0 439,419
Issuance of preferred stock (in shares)     18,000 0        
Surrender of restricted stock 0 0 $ 0 $ (2) (5,697) (5,699) 0 (5,699)
Surrender of restricted stock (in shares)     0 (248,000)        
Exercise of common stock options 0 0 $ 0 $ 0 1,526 1,526 0 $ 1,526
Exercise of common stock options (in shares)     0 84,000       83,863
Amortization of equity awards 0 0 $ 0 $ 0 18,983 18,983 0 $ 18,983
Redemption of preferred stock 0 0 $ (9) $ 0 (224,991) (225,000) 0 $ (225,000)
Redemption of preferred stock (in shares)     (9,000) 0        
Repurchase of common stock (in shares)               (232,304)
Balance at Dec. 31, 2017 (761,337) (1,480) $ 41 $ 4,256 6,152,764 5,394,244 127,903 $ 5,522,147
Balance (in shares) at Dec. 31, 2017     41,000 425,646,000        
Redemption/conversion of noncontrolling interests | Accounting Standards Update 2017-05 [Member] 8,098 0 $ 0 $ 0 0 8,098 0 8,098
Redemption/conversion of noncontrolling interests | Accounting Standards Update 2016-01 [Member] (1,136) 1,136 0 0 0 0 0 0
Redemption/conversion of noncontrolling interests 0 0 0 0 592 592 (66,013) (65,421)
Contributions/deemed contributions from noncontrolling interests 0 0 0 0 0 0 109 109
Net income 497,795 0 0 0 0 497,795 668 498,463
Change in unrealized gains/losses related to available-for-sale securities               0
Change in unrealized value on interest rate swaps 0 344 0 0 0 344 0 344
Change in foreign currency translation adjustments               0
Redeemable noncontrolling interests income 0 0 0 0 0 0 (373) (373)
Dividends declared to common and preferred shares (531,127) 0 0 0 0 (531,127) 0 (531,127)
Distributions to noncontrolling interests 0 0 0 0 0 0 (2,663) (2,663)
Issuance of common stock 0 0 $ 0 $ 11 (11) 0 0 0
Issuance of common stock (in shares)     0 1,101,000        
Issuance of preferred stock 0 0 $ 2 $ 0 33,112 33,114 0 33,114
Issuance of preferred stock (in shares)     2,000 0        
Surrender of restricted stock 0 0 $ 0 $ (3) (4,357) (4,360) 0 (4,360)
Surrender of restricted stock (in shares)     0 (300,000)        
Exercise of common stock options 0 0 $ 0 $ 1 591 592 0 $ 592
Exercise of common stock options (in shares)     0 42,000       42,259
Amortization of equity awards 0 0 $ 0 $ 0 16,548 16,548 0 $ 16,548
Redemption/conversion of noncontrolling interests | Accounting Standards Update 2017-05 [Member] 8,098 0 0 0 0 8,098 0 8,098
Redemption/conversion of noncontrolling interests | Accounting Standards Update 2016-01 [Member] (1,136) 1,136 0 0 0 0 0 0
Redemption/conversion of noncontrolling interests 0 0 0 0 592 592 (66,013) (65,421)
Impact of change in accounting principles (Accounting Standards Update 2017-05 [Member]) at Dec. 31, 2017 8,098 0 0 0 0 8,098 0 8,098
Impact of change in accounting principles (Accounting Standards Update 2016-01 [Member]) at Dec. 31, 2017 (1,136) 1,136 0 0 0 0 0 0
Impact of change in accounting principles at Dec. 31, 2017 0 0 0 0 592 592 (66,013) (65,421)
Balance at Dec. 31, 2017 (754,375) (344) 41 4,256 6,152,764 5,402,342 127,903 5,530,245
Repurchase of common stock 0 0 $ 0 $ (51) (75,075) (75,126) 0 $ (75,126)
Repurchase of common stock (in shares)     0 (5,100,000)       (278,566)
Acquisition/deconsolidation of noncontrolling interests 0 0 $ 0 $ 0 1,203 1,203 (48,395) $ (47,192)
Adjustment of redeemable noncontrolling interests to estimated fair value 0 0 0 0 (7,521) (7,521) 0 (7,521)
Balance at Dec. 31, 2018 (787,707) 0 $ 43 $ 4,214 6,117,254 5,333,804 77,249 5,411,053
Balance (in shares) at Dec. 31, 2018     43,000 421,389,000        
Net income 410,605 0 $ 0 $ 0 0 410,605 2,956 413,561
Change in unrealized gains/losses related to available-for-sale securities               0
Change in unrealized value on interest rate swaps               0
Change in foreign currency translation adjustments               0
Redeemable noncontrolling interests income 0 0 0 0 0 0 (358) (358)
Dividends declared to common and preferred shares (527,577) 0 0 0 0 (527,577) 0 (527,577)
Distributions to noncontrolling interests 0 0 0 0 0 0 (10,638) (10,638)
Issuance of common stock 0 0 $ 0 $ 105 200,028 200,133 0 200,133
Issuance of common stock (in shares)     0 10,398,000        
Surrender of restricted stock 0 0 $ 0 $ (3) (4,027) (4,030) 0 (4,030)
Surrender of restricted stock (in shares)     0 (242,000)        
Exercise of common stock options 0 0 $ 0 $ 2 3,878 3,880 0 $ 3,880
Exercise of common stock options (in shares)     0 269,000       268,856
Amortization of equity awards 0 0 $ 0 $ 0 19,083 19,083 0 $ 19,083
Redemption of preferred stock 0 0 $ (23) $ 0 (574,977) (575,000) 0 $ (575,000)
Redemption of preferred stock (in shares)     (23,000) 0        
Repurchase of common stock (in shares)               (223,609)
Acquisition/deconsolidation of noncontrolling interests 0 0 $ 0 $ 0 3,994 3,994 (5,194) $ (1,200)
Balance at Dec. 31, 2019 $ (904,679) $ 0 $ 20 $ 4,318 $ 5,765,233 $ 4,864,892 $ 64,015 $ 4,928,907
Balance (in shares) at Dec. 31, 2019     20,000 431,814,000