XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2015 $ (572,335) $ 5,588 $ 32 $ 4,134 $ 5,608,881 $ 5,046,300 $ 135,651 $ 5,181,951
Balance (in shares) at Dec. 31, 2015     32 413,431        
Comprehensive income:                
Net income 140,713         140,713 1,441 142,154
Other comprehensive income, net of tax:                
Change in unrealized gain on marketable securities   2       2   2
Change in unrealized loss on interest rate swaps   (604)       (604)   (604)
Change in foreign currency translation adjustment   2,510       2,510   2,510
Redeemable noncontrolling interests income             (1,078) (1,078)
Dividends (118,481)         (118,481)   (118,481)
Distributions to noncontrolling interests             (1,276) (1,276)
Issuance of common stock (in shares)     4,487        
Issuance of common stock       $ 45 100,911 100,956   100,956
Surrender of restricted stock (in shares)     (228)        
Surrender of restricted stock       $ (2) (5,906) (5,908)   (5,908)
Exercise of common stock options (in shares)     592        
Exercise of common stock options       $ 6 10,539 10,545   10,545
Amortization of equity awards         6,586 6,586   6,586
Balance at the end of the year at Mar. 31, 2016 (550,103) 7,496 $ 32 $ 4,183 5,721,011 5,182,619 134,738 5,317,357
Balance (in shares) at Mar. 31, 2016     32 418,282        
Balance at Dec. 31, 2015 (572,335) 5,588 $ 32 $ 4,134 5,608,881 5,046,300 135,651 5,181,951
Balance (in shares) at Dec. 31, 2015     32 413,431        
Other comprehensive income, net of tax:                
Net income 140,713         140,713 1,441 142,154
Dividends 118,481         118,481   118,481
Balance at Dec. 31, 2016 (676,867) 5,766 $ 32 $ 4,250 5,922,958 5,256,139 146,735 5,402,874
Balance (in shares) at Dec. 31, 2016     32 425,034        
Comprehensive income:                
Net income 76,733         76,733 1,482 78,215
Other comprehensive income, net of tax:                
Change in unrealized gain on marketable securities   28       28   28
Change in unrealized loss on interest rate swaps   188       188   188
Change in foreign currency translation adjustment   503       503   503
Redeemable noncontrolling interests income             (1,066) (1,066)
Dividends 126,476         126,476   126,476
Distributions to noncontrolling interests             (1,250) (1,250)
Issuance of common stock (in shares)     776        
Issuance of common stock       $ 8 (8)      
Surrender of restricted stock (in shares)     (200)        
Surrender of restricted stock       $ (2) (4,989) (4,991)   (4,991)
Exercise of common stock options (in shares)     30        
Exercise of common stock options         560 560   560
Amortization of equity awards         8,651 8,651   8,651
Balance at the end of the year at Mar. 31, 2017 (726,610) 6,485 $ 32 $ 4,256 5,927,172 5,211,335 148,211 5,359,546
Balance (in shares) at Mar. 31, 2017     32 425,640        
Balance at Dec. 31, 2016 (676,867) $ 5,766 $ 32 $ 4,250 $ 5,922,958 5,256,139 146,735 5,402,874
Balance (in shares) at Dec. 31, 2016     32 425,034        
Other comprehensive income, net of tax:                
Contributions from noncontrolling interests             2,310 2,310
Net income 76,733         76,733 $ 1,482 78,215
Dividends $ (126,476)         $ (126,476)   $ (126,476)