XML 26 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at the beginning of the year at Dec. 31, 2013 $ (996,058) $ (64,982) $ 102 $ 4,097 $ 5,689,258 $ 4,632,417 $ 137,109 $ 4,769,526
Balance (in shares) at Dec. 31, 2013     102,000 409,731,000        
Noncontrolling Interest, Increase from Subsidiary Equity Issuance             6,259 6,259
Comprehensive income:                
Net income 424,001         424,001 11,879 435,880
Other comprehensive income, net of tax:                
Change in unrealized gain on marketable securities   20,202       20,202   20,202
Change in unrealized loss on interest rate swaps   (1,404)       (1,404)   (1,404)
Change in foreign currency translation adjustment   91,306       91,306 5,589 96,895
Redeemable noncontrolling interests income             (6,335) (6,335)
Dividends (434,521) (434,521) (434,521)
Distributions to noncontrolling interests             (26,755) (26,755)
Issuance of common stock (in shares)     805,000        
Issuance of common stock       $ 8 14,039 14,047   14,047
Surrender of restricted stock (in shares)     (190,000)        
Surrender of common stock       $ (2) (4,049) (4,051)   $ (4,051)
Exercise of common stock options (in shares)     1,474,000       1,474,432
Exercise of common stock options       $ 15 23,859 23,874   $ 23,874
Acquisition of noncontrolling interests         (294) (294) (766) (1,060)
Amortization of equity awards         9,208 9,208   9,208
Balance at the end of the year at Dec. 31, 2014 (1,006,578) 45,122 $ 102 $ 4,118 5,732,021 4,774,785 126,980 4,901,765
Balance (in shares) at Dec. 31, 2014     102,000 411,820,000        
Other comprehensive income, net of tax:                
Noncontrolling Interest, Increase from Subsidiary Equity Issuance             6,259 6,259
Noncontrolling Interest, Increase from Subsidiary Equity Issuance             66,163 66,163
Net income 894,115         894,115 6,028 900,143
Change in unrealized gain on marketable securities   (45,799)       (45,799)   (45,799)
Change in unrealized loss on interest rate swaps   (22)       (22)   (22)
Change in foreign currency translation adjustment   6,287       6,287   6,287
Redeemable noncontrolling interests income             (7,061) (7,061)
Dividends (459,872) (459,872) (459,872)
Distributions to noncontrolling interests             (8,539) (8,539)
Issuance of common stock (in shares)     824,000        
Issuance of common stock       $ 8 485 493   493
Surrender of restricted stock (in shares)     (232,000)        
Surrender of common stock       $ (2) (5,680) (5,682)   $ (5,682)
Exercise of common stock options (in shares)     1,019,000       1,019,240
Exercise of common stock options       $ 10 18,698 18,708   $ 18,708
Acquisition of noncontrolling interests 262 262 (47,920) (47,658)
Amortization of equity awards         14,032 14,032   14,032
Balance at the end of the year at Dec. 31, 2015 (572,335) 5,588 $ 32 $ 4,134 5,608,881 5,046,300 135,651 5,181,951
Balance (in shares) at Dec. 31, 2015     32,000 413,431,000        
Other comprehensive income, net of tax:                
Noncontrolling Interest, Increase from Subsidiary Equity Issuance             66,163 66,163
Sale of interests in investments, net of tax of $16.0 million         23,993 23,993   23,993
Redemption of preferred stock $ (70) (174,930) (175,000) (175,000)
Redemption of preferred stock (in shares)     (70,000)        
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 16,667 16,667
Net income 378,850 378,850 7,288 386,138
Change in unrealized gain on marketable securities 8 8 8
Change in unrealized loss on interest rate swaps 451 451 451
Change in foreign currency translation adjustment (281) (281) (281)
Redeemable noncontrolling interests income (4,349) (4,349)
Dividends (483,382) (483,382) (483,382)
Distributions to noncontrolling interests (8,522) (8,522)
Issuance of common stock (in shares)     10,711,000        
Issuance of common stock $ 107 286,314 286,421 286,421
Surrender of restricted stock (in shares)     (276,000)        
Surrender of common stock $ (3) (7,005) (7,008) $ (7,008)
Exercise of common stock options (in shares)     1,168,000       1,167,819
Exercise of common stock options $ 12 21,048 21,060 $ 21,060
Amortization of equity awards 13,720 13,720 13,720
Balance at the end of the year at Dec. 31, 2016 (676,867) 5,766 $ 32 $ 4,250 5,922,958 5,256,139 146,735 5,402,874
Balance (in shares) at Dec. 31, 2016     32,000 425,034,000        
Other comprehensive income, net of tax:                
Noncontrolling Interest, Increase from Subsidiary Equity Issuance $ 16,667 $ 16,667