XML 38 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 9 - Other Real Estate Investments
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Other Real Estate Investments and Other Assets [Text Block]
9.
   
Other Real Estate Investments:
 
Preferred Equity Capital –
 
The Company previously provided capital to owners and developers of real estate properties through its Preferred Equity program. The Company’s maximum exposure to losses associated with its preferred equity investments is primarily limited to its net investment. As of
December
31,
2016,
the Company’s net investment under the Preferred Equity program was
$193.7
million relating to
365
properties, including
346
net leased properties which are accounted for as direct financing leases. For the year ended
December
31,
2016,
the Company earned
$27.5
million from its preferred equity investments, including
$10.5
million in profit participation earned from
five
capital transactions. As of
December
31,
2015,
the Company’s net investment under the Preferred Equity program was
$199.9
million relating to
421
properties, including
385
net leased properties. For the year ended
December
31,
2015,
the Company earned
$27.0
million from its preferred equity investments, including
$9.3
million in profit participation earned from
nine
capital transactions.
 
As of
December
31,
2016,
these preferred equity investment properties had non-recourse mortgage loans aggregating
$427.4
million. These loans have scheduled maturities ranging from
one
month to
eight
years and bear interest at rates ranging from
4.19%
to
10.47%.
Due to the Company’s preferred position in these investments, the Company’s share of each investment is subject to fluctuation and is dependent upon property cash flows. The Company’s maximum exposure to losses associated with its preferred equity investments is limited to its invested capital.
 
Summarized financial information relating to the Company’s preferred equity investments is as follows (in millions):
 
 
 
December 31,
 
 
 
201
6
 
 
2015
 
Assets:
               
Real estate, net
  $
187.0
    $
258.0
 
Other assets
   
587.1
     
628.3
 
    $
774.1
    $
886.3
 
Liabilities and Partners’/Members’ Capital:
               
Notes and mortgages payable
  $
454.7
    $
563.7
 
Other liabilities
   
8.3
     
12.9
 
Partners’/Members’ capital
   
311.1
     
309.7
 
    $
774.1
    $
886.3
 
 
 
 
 
Year Ended December 31,
 
 
 
201
6
 
 
2015
 
 
2014
 
Revenues from rental properties
  $
102.6
    $
122.1
    $
146.0
 
Operating expenses
   
(27.4
)    
(35.6
)    
(47.0
)
Interest expense
   
(26.7
)    
(35.7
)    
(47.1
)
Depreciation and amortization
   
(6.7
)    
(11.4
)    
(19.2
)
Other expense, net
   
(11.5
)    
(9.2
)    
(7.2
)
Income from continuing operations
   
30.3
     
30.2
     
25.5
 
Discontinued Operations:
                       
Gain on disposition of properties
   
-
     
-
     
31.5
 
     
-
     
-
     
31.5
 
Gain on sale of operating properties
   
5.3
     
6.0
     
-
 
Net income
 
$
35.6
 
 
$
36.2
 
 
$
57.0
 
 
Kimsouth
 
Kimsouth Realty Inc. (“Kimsouth”) is a wholly-owned subsidiary of the Company. KRS AB Acquisition, LLC (the “ABS Venture”) is a subsidiary of Kimsouth that has a noncontrolling interest in AB Acquisition, LLC (“AB Acquisition”), a joint venture which owns Albertsons Inc. (“Albertsons”) and NAI Group Holdings Inc. (“NAI”). The Company holds a controlling interest in the ABS Venture and consolidates this entity.
 
During
January
2015,
two
new noncontrolling members were admitted into the ABS Venture, including Colony Capital, Inc. and affiliates (“Colony”), after which the Company contributed
$85.3
million and the
two
noncontrolling members contributed an aggregate
$105.0
million, of which Colony contributed
$100.0
million, to the ABS Venture, which was subsequently contributed to AB Acquisition to facilitate the acquisition of all of the outstanding shares of Safeway Inc. (“Safeway”). In
January
2017,
Colony Capital, Inc. merged with NorthStar Asset Management Group Inc. and NorthStar Realty Finance Corp. to form Colony NorthStar, Inc. (“Colony NorthStar”). As a result, the ABS Venture now holds a combined
14.35%
interest in AB Acquisition, of which the Company holds a combined
9.8%
ownership interest and Colony NorthStar holds a
4.3%
ownership interest. Richard B. Saltzman, a member of the Board of Directors of the Company, is the chief executive officer and president of Colony NorthStar. The combined company of Albertsons, NAI and Safeway operates over
2,200
grocery stores across
33
states. The Company continues to consolidate the ABS Venture as there was no change in control following the admission of the members described above. As such, the Company recorded (i) the gross investment in Safeway of
$190.3
million in Other assets on the Company’s Consolidated Balance Sheets and accounts for this investment under the cost method of accounting (ii) a noncontrolling interest of
$65.0
million and (iii) an increase in Paid-in capital of
$24.0
million, net of a deferred tax effect of
$16.0
million, representing the amount contributed by the newly admitted members in excess of their proportionate share of the historic book value of the net assets of ABS Venture.