XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2014 $ (1,006,578) $ 45,122 $ 102 $ 4,118 $ 5,732,021 $ 4,774,785 $ 126,980 $ 4,901,765
Balance (in shares) at Dec. 31, 2014     102 411,820        
Contributions from noncontrolling interests             66,163 66,163
Net income 437,342         437,342 3,006 440,348
Change in unrealized gain on marketable securities   (38,547)       (38,547)   (38,547)
Change in unrealized loss on interest rate swaps   55       55   55
Change in foreign currency translation adjustment, net   (8,536)       (8,536)   (8,536)
Redeemable noncontrolling interests income             (3,045) (3,045)
Dividends (227,335)         (227,335)   (227,335)
Distributions to noncontrolling interests             (6,093) (6,093)
Issuance of common stock, net (in shares)       781        
Issuance of common stock, net       $ 8 480 488   488
Surrender of restricted stock (in shares)       (214)        
Surrender of restricted stock       $ (2) (5,290) (5,292)   (5,292)
Exercise of common stock options (in shares)       732        
Exercise of common stock options       $ 7 13,465 13,472   13,472
Sale of interests in investments, net of tax of $16.0 million         23,993 23,993   23,993
Acquisition of noncontrolling interests         (6,080) (6,080) (25,083) (31,163)
Amortization of equity awards         9,241 9,241   9,241
Balance at Jun. 30, 2015 (796,571) (1,906) $ 102 $ 4,131 5,767,830 4,973,586 161,928 5,135,514
Balance (in shares) at Jun. 30, 2015     102 413,119        
Balance at Dec. 31, 2015 (572,335) 5,588 $ 32 $ 4,134 5,608,881 5,046,300 135,651 5,181,951
Balance (in shares) at Dec. 31, 2015     32 413,431        
Contributions from noncontrolling interests             475 475
Net income 344,122         344,122 2,878 347,000
Change in unrealized gain on marketable securities   (33)       (33)   (33)
Change in unrealized loss on interest rate swaps   (759)       (759)   (759)
Change in foreign currency translation adjustment, net   2,354       2,354   2,354
Redeemable noncontrolling interests income             (2,147) (2,147)
Dividends (237,135)         (237,135)   (237,135)
Distributions to noncontrolling interests             (6,299) (6,299)
Issuance of common stock, net (in shares)       5,839        
Issuance of common stock, net       $ 59 139,068 139,127   139,127
Surrender of restricted stock (in shares)       (251)        
Surrender of restricted stock       $ (3) (6,439) (6,442)   (6,442)
Exercise of common stock options (in shares)       979        
Exercise of common stock options       $ 10 17,462 17,472   17,472
Amortization of equity awards         9,121 9,121   9,121
Balance at Jun. 30, 2016 $ (465,348) $ 7,150 $ 32 $ 4,200 $ 5,768,093 $ 5,314,127 $ 130,558 $ 5,444,685
Balance (in shares) at Jun. 30, 2016     32 419,998