EX-12 3 ex12-2.htm EXHIBIT 12.2 ex12-2.htm

 

Exhibit 12.2

 

Kimco Realty Corporation and Subsidiaries

Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends

For the year ended December 31, 2013

 

 

Pretax earnings from continuing operations before adjustment for noncontrolling interests or income loss from equity investees

  $ 37,465,676  
         

Add:

       

Interest on indebtedness (excluding capitalized interest)

    215,832,596  

Amortization of debt related expenses

    7,263,026  

Portion of rents representative of the interest factor

    7,887,716  
      268,449,014  
         

Distributed income from equity investees

    258,049,650  
         

Pretax earnings from continuing operations, as adjusted

  $ 526,498,664  
         

Combined fixed charges and preferred stock dividends -

       

Interest on indebtedness (including capitalized interest)

  $ 217,095,852  

Preferred dividend factor

    66,244,525  

Amortization of debt related expenses

    2,641,694  

Portion of rents representative of the interest factor

    7,887,716  
         

Combined fixed charges and preferred stock dividends

  $ 293,869,787  
         

Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends

    1.8