EX-12.2 3 ex12-2.htm EXHIBIT 12.2 ex12-2.htm
Exhibit 12.2
 
Kimco Realty Corporation and Subsidiaries
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
For the year ended December 31, 2012
 
Pretax earnings from continuing operations before adjustment for  noncontrolling interests or income loss from equity investees
  $ 42,544,588  
         
Add:
       
   Interest on indebtedness (excluding capitalized interest)
    229,911,807  
   Amortization of debt related expenses
    7,683,550  
   Portion of rents representative of the interest factor
    6,946,781  
      287,086,726  
         
Distributed income from equity investees
    194,109,970  
         
       Pretax earnings from continuing operations, as adjusted
  $ 481,196,696  
         
Combined fixed charges and preferred stock dividends -
       
   Interest on indebtedness (including capitalized interest)
  $ 231,449,478  
   Preferred dividend factor
    72,978,005  
   Amortization of debt related expenses
    3,099,218  
   Portion of rents representative of the interest factor
    6,946,781  
         
        Combined fixed charges and preferred stock dividends
  $ 314,473,482  
         
Ratio of Earnings to Combined Fixed Charges  and Preferred Stock Dividends
    1.5  
 
 
104