XML 103 R91.htm IDEA: XBRL DOCUMENT v3.25.2
Variable Interest Entities - Summary of Restricted Assets and VIE Liabilities (Details)
$ in Thousands
Jun. 30, 2025
USD ($)
Property
Dec. 31, 2024
USD ($)
Property
Variable Interest Entity [Line Items]    
Real estate, net $ 16,751,461 $ 16,810,333
Cash, cash equivalents and restricted cash 227,826 689,731
Accounts and notes receivable, net 339,351 340,469
Other assets 329,458 302,934
Total assets [1] 19,796,555 20,309,896
Secured Debt 441,489 496,438
Accounts payable and accrued expenses 257,321 281,867
Operating lease liabilities 122,386 117,199
Other liabilities 533,790 597,456
Total liabilities [1] $ 9,078,579 $ 9,464,107
Variable Interest Entity, Unencumbered [Member]    
Variable Interest Entity [Line Items]    
Number of consolidated VIEs | Property 25 27
Variable Interest Entity Encumbered By Third Party Non-Recourse Mortgage Debt [Member]    
Variable Interest Entity [Line Items]    
Number of consolidated VIEs | Property 2 2
Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Number of consolidated VIEs | Property 27 29
Variable Interest Entity, Primary Beneficiary [Member] | Asset Pledged as Collateral [Member]    
Variable Interest Entity [Line Items]    
Real estate, net $ 321,900 $ 326,100
Cash, cash equivalents and restricted cash 4,000 4,100
Accounts and notes receivable, net 3,200 3,400
Other assets 1,200 1,300
Total assets 330,268 334,859
Variable Interest Entity, Primary Beneficiary [Member] | Nonrecourse [Member]    
Variable Interest Entity [Line Items]    
Secured Debt 84,200 85,100
Accounts payable and accrued expenses 13,400 11,600
Operating lease liabilities 1,800 1,800
Other liabilities 60,200 63,100
Total liabilities $ 159,628 $ 161,577
[1] Total assets include restricted assets of consolidated variable interest entities (“VIEs”) at June 30, 2025 and December 31, 2024 of $330,268 and $334,859, respectively. Total liabilities include non-recourse liabilities of consolidated VIEs at June 30, 2025 and December 31, 2024 of $159,628 and $161,577, respectively. See Footnote 14 of the Notes to Condensed Consolidated Financial Statements.