XML 52 R40.htm IDEA: XBRL DOCUMENT v3.25.2
Leases (Tables)
6 Months Ended
Jun. 30, 2025
Leases [Abstract]  
Summary Of Operating Lease Income

The disaggregation of the Company’s lease income, which is included in Revenues from rental properties, net on the Company’s Condensed Consolidated Statements of Income, as either fixed or variable lease income based on the criteria specified in ASC 842, for the three and six months ended June 30, 2025 and 2024, was as follows (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Lease income:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed lease income (1)

 

$

413,727

 

 

$

396,640

 

 

$

829,898

 

 

$

794,335

 

Variable lease income (2)

 

 

105,829

 

 

 

100,006

 

 

 

218,816

 

 

 

198,287

 

Above-market and below-market leases amortization, net

 

 

7,330

 

 

 

4,444

 

 

 

12,644

 

 

 

10,345

 

Adjustments for potentially uncollectible lease income or disputed
   amounts

 

 

(5,956

)

 

 

(4,869

)

 

 

(9,142

)

 

 

(7,841

)

Total lease income

 

$

520,930

 

 

$

496,221

 

 

$

1,052,216

 

 

$

995,126

 

 

(1)
Includes minimum base rents, expense reimbursements, ancillary income and straight-line rent adjustments.
(2)
Includes minimum base rents, expense reimbursements, percentage rent, lease termination fee income and ancillary income.
Summary Of Weighted-average Remaining Non-cancelable Lease Term And Weighted-average Discount Rates

The weighted-average remaining non-cancelable lease term and weighted-average discount rates for the Company’s operating leases as of June 30, 2025 were as follows:

 

 

Operating Leases

 

Weighted-average remaining lease term (in years)

 

 

29.22

 

Weighted-average discount rate

 

 

6.78

%

The components of the Company’s lease expense, which are included in interest expense, rent expense and general and administrative expense on the Company’s Condensed Consolidated Statements of Income for the three and six months ended June 30, 2025 and 2024, were as follows (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost

 

$

-

 

 

$

365

 

 

$

43

 

 

$

731

 

Operating lease cost

 

 

3,600

 

 

 

3,843

 

 

 

7,041

 

 

 

7,714

 

Variable lease cost

 

 

724

 

 

 

502

 

 

 

1,565

 

 

 

1,161

 

Total lease cost

 

$

4,324

 

 

$

4,710

 

 

$

8,649

 

 

$

9,606