XML 106 R91.htm IDEA: XBRL DOCUMENT v3.25.1
Variable Interest Entities - Summary of Restricted Assets and VIE Liabilities (Details)
$ in Thousands
Mar. 31, 2025
USD ($)
Property
Dec. 31, 2024
USD ($)
Property
Variable Interest Entity [Line Items]    
Real estate, net $ 16,837,121 $ 16,810,333
Cash, cash equivalents and restricted cash 132,503 689,731
Accounts and notes receivable, net 339,311 340,469
Other assets 291,402 302,934
Total assets [1] 19,731,252 20,309,896
Secured Debt 444,148 496,438
Accounts payable and accrued expenses 257,542 281,867
Operating lease liabilities 116,113 117,199
Other liabilities 546,492 597,456
Total liabilities [1] $ 8,950,651 $ 9,464,107
Variable Interest Entity, Unencumbered [Member]    
Variable Interest Entity [Line Items]    
Number of consolidated VIEs | Property 26 27
Variable Interest Entity Encumbered By Third Party Non-Recourse Mortgage Debt [Member]    
Variable Interest Entity [Line Items]    
Number of consolidated VIEs | Property 2 2
Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Number of consolidated VIEs | Property 28 29
Variable Interest Entity, Primary Beneficiary [Member] | Asset Pledged as Collateral [Member]    
Variable Interest Entity [Line Items]    
Real estate, net $ 323,900 $ 326,100
Cash, cash equivalents and restricted cash 4,000 4,100
Accounts and notes receivable, net 3,600 3,400
Other assets 1,600 1,300
Total assets 333,111 334,859
Variable Interest Entity, Primary Beneficiary [Member] | Nonrecourse [Member]    
Variable Interest Entity [Line Items]    
Secured Debt 84,500 85,100
Accounts payable and accrued expenses 11,900 11,600
Operating lease liabilities 1,800 1,800
Other liabilities 61,300 63,100
Total liabilities $ 159,454 $ 161,577
[1] Total assets include restricted assets of consolidated variable interest entities (“VIEs”) at March 31, 2025 and December 31, 2024 of $333,111 and $334,859, respectively. Total liabilities include non-recourse liabilities of consolidated VIEs at March 31, 2025 and December 31, 2024 of $159,454 and $161,577, respectively. See Footnote 14 of the Notes to Condensed Consolidated Financial Statements.