XML 58 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Derivatives (Tables)
3 Months Ended
Mar. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments

The following table summarizes the terms and fair value of the Company’s derivative financial instruments as of March 31, 2025 (dollars in thousands):

 

Instrument

 

Number of Swap Agreements

 

Associated Debt Instrument

 

Effective Date

 

Maturity Date

 

Notional
Amount (1)

 

 

Derivative
Assets (2)

 

 

Derivative
 Liabilities (2)

 

Interest rate swap

 

1

 

$200.0 Million Term Loan

 

Jan-24

 

Jan-29

 

$

200,000

 

 

$

-

 

 

$

(230

)

Interest rate swaps

 

3

 

$50.0 Million Term Loan

 

Jan-24

 

Nov-26

 

 

50,000

 

 

 

-

 

 

 

(108

)

Interest rate swaps

 

3

 

$100.0 Million Term Loan

 

Jan-24

 

Feb-27

 

 

100,000

 

 

 

-

 

 

 

(244

)

Interest rate swaps

 

7

 

$50.0 Million Term Loan

 

Jan-24

 

Aug-27

 

 

50,000

 

 

 

-

 

 

 

(104

)

Interest rate swaps

 

7

 

$110.0 Million Term Loan

 

Jan-24

 

Feb-28

 

 

110,000

 

 

 

-

 

 

 

(199

)

Interest rate swaps

 

4

 

$300.0 Million Term Loan

 

Jul-24

 

Jan-29

 

 

300,000

 

 

 

-

 

 

 

(2,529

)

Interest rate swap

 

1

 

$50.0 Million Term Loan

 

Sept-24

 

Jan-29

 

 

50,000

 

 

 

384

 

 

 

-

 

 

 

 

 

 

 

 

 

 

$

860,000

 

 

$

384

 

 

$

(3,414

)

 

(1)
These interest rate swap agreements utilize a one-month SOFR CME index.
(2)
Derivative assets and derivative liabilities are included within Other assets and Other liabilities, respectively, on the Company’s Condensed Consolidated Balance Sheets. The Company classifies the interest rate swaps as Level 2, and the fair value of the interest rate swaps are measured on a recurring basis, see Footnote 15 of the Notes to Condensed Consolidated Financial Statements.
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location

The table below details the location in the financial statements of the gain/(loss) recognized on interest rate swaps designated as cash flow hedges for the three months ended March 31, 2025 (in thousands):

 

 

 

Three Months Ended March 31,

 

 

2025

 

 

2024

 

Amount of (loss)/gain recognized in AOCI on interest rate swaps, net

 

$

(8,987

)

 

$

8,536

 

Amount reclassified from AOCI into income as Interest expense

 

$

1,282

 

 

$

2,077

 

Total amount of Interest expense presented in the Condensed Consolidated
   Statements of Operations in which the effects of cash flow hedges
   are being recorded

 

$

(80,377

)

 

$

(74,565

)