XML 55 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Summary Of Operating Lease Income

The disaggregation of the Company’s lease income, which is included in Revenues from rental properties, net on the Company’s Condensed Consolidated Statements of Operations, as either fixed or variable lease income based on the criteria specified in ASC 842, for the three months ended March 31, 2025 and 2024, was as follows (in thousands):

 

 

Three Months Ended March 31,

 

 

2025

 

 

2024

 

Lease income:

 

 

 

 

 

 

Fixed lease income (1)

 

$

416,171

 

 

$

397,695

 

Variable lease income (2)

 

 

112,987

 

 

 

98,281

 

Above-market and below-market leases amortization, net

 

 

5,314

 

 

 

5,901

 

Adjustments for potentially uncollectible lease income or disputed amounts

 

 

(3,186

)

 

 

(2,972

)

Total lease income

 

$

531,286

 

 

$

498,905

 

 

(1)
Includes minimum base rents, expense reimbursements, ancillary income and straight-line rent adjustments.
(2)
Includes minimum base rents, expense reimbursements, percentage rent, lease termination fee income and ancillary income.
Summary Of Weighted-average Remaining Non-cancelable Lease Term And Weighted-average Discount Rates

The weighted-average remaining non-cancelable lease term and weighted-average discount rates for the Company’s operating leases as of March 31, 2025 were as follows:

 

 

Operating Leases

 

Weighted-average remaining lease term (in years)

 

 

30.41

 

Weighted-average discount rate

 

 

6.79

%

The components of the Company’s lease expense, which are included in interest expense, rent expense and general and administrative expense on the Company’s Condensed Consolidated Statements of Operations for the three months ended March 31, 2025 and 2024, were as follows (in thousands):

 

 

Three Months Ended March 31,

 

 

2025

 

 

2024

 

Lease cost:

 

 

 

 

 

 

Finance lease cost

 

$

43

 

 

$

366

 

Operating lease cost

 

 

3,441

 

 

 

3,871

 

Variable lease cost

 

 

841

 

 

 

659

 

Total lease cost

 

$

4,325

 

 

$

4,896