XML 85 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Mortgages Payable (Tables)
12 Months Ended
Dec. 31, 2024
Debt Instrument [Line Items]  
Schedule of Mortgages Payable

As of December 31, 2024 and 2023, the Company’s Mortgages payable, net consisted of the following (dollars in millions):

 

 

Carrying Amount at
December 31,

 

 

Interest Rate at
December 31,

 

Maturity Date at

 

2024

 

 

2023

 

 

2024

 

2023

 

December 31, 2024

Mortgages payable

 

$

498.1

 

 

$

355.7

 

 

3.33% - 7.08%

 

3.33% - 7.23%

 

Feb-2025 – Jun-2031

Fair value debt adjustments, net

 

 

(0.6

)

 

 

(0.6

)

 

n/a

 

n/a

 

n/a

Deferred financing costs, net

 

 

(1.1

)

 

 

(1.2

)

 

n/a

 

n/a

 

n/a

 

$

496.4

 

 

$

353.9

 

 

4.39%*

 

4.22%*

 

 

 

* Weighted-average interest rate

Schedule of Maturities of All Mortgages Payable

During the year ended December 31, 2024, the Company fully repaid the following notes payables (dollars in millions):

 

Type

 

Date Paid

 

Amount
Repaid

 

 

Interest
Rate

 

 

Maturity
Date

Unsecured note

 

Jan-24

 

$

246.2

 

 

 

4.45

%

 

Jan-24

Unsecured note

 

Mar-24

 

$

400.0

 

 

 

2.70

%

 

Mar-24

Mortgages [Member]  
Debt Instrument [Line Items]  
Schedule of Maturities of All Mortgages Payable

The scheduled principal payments (excluding any extension options available to the Company) of all mortgages payable, excluding unamortized fair value debt adjustments of $0.6 million and unamortized debt issuance costs of $1.1 million, as of December 31, 2024, were as follows (in millions):

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

Thereafter

 

 

Total

 

Principal payments

 

$

76.4

 

 

$

11.0

 

 

$

42.7

 

 

$

117.7

 

 

$

238.6

 

 

$

11.7

 

 

$

498.1