XML 58 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Reporting
19.
Segment Reporting:

 

The Company is an owner and operator of open-air, grocery-anchored shopping centers and mixed-used assets of which all the Company's properties are located within the U.S., inclusive of Puerto Rico. Management does not distinguish or group its operations on a geographical basis for purposes of allocating resources or capital. The Company reviews and evaluates operating and financial data for each property on an individual basis. As a result, each of the Company's individual properties is a separate operating segment. The Company defines its reportable segments to be in accordance with the method of internal reporting and the manner in which the Company's chief operating decision maker ("CODM"), makes key operating decisions, evaluates financial results, allocates resources and manages the Company's business. Accordingly, the Company aggregates its operating segments into a single reportable segment due to the similarities with regard to the nature and economics of its properties, tenants and operations, which are operated using consistent business strategies.

 

In accordance with ASC 280, the Company’s CODM has been identified as the Chief Executive Officer. The CODM evaluates the Company’s portfolio and assesses the ongoing operations and performance of its consolidated properties and the Company's share of unconsolidated joint venture operations. The accounting policies of the reportable segments are the same as the Company’s accounting policies. Net Operating Income ("NOI") is the primary performance measure reviewed by the Company’s CODM to assess operating performance and consists only of revenues and expenses directly related to real estate rental operations. NOI is calculated by deducting property operating expenses from lease revenues and other property related income. NOI reflects property acquisitions and dispositions, occupancy levels, rental rate increases or decreases, and the recoverability of operating expenses. The Company’s calculation of NOI may not be directly comparable to similarly titled measures calculated by other REITs. The CODM does not review asset information as a measure to assess performance.

 

The following table presents accrual-based lease revenue and other property related income and operating expenses included in the Company's share of NOI for its consolidated and unconsolidated properties ("NOI at share") the periods presented (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Revenues

 

$

2,019,065

 

 

$

1,767,057

 

 

$

1,710,848

 

Operating expenses

 

 

 

 

 

 

 

 

 

Rent

 

 

(16,837

)

 

 

(15,997

)

 

 

(15,811

)

Real estate taxes

 

 

(261,700

)

 

 

(231,578

)

 

 

(224,729

)

Operating and maintenance

 

 

(359,116

)

 

 

(309,143

)

 

 

(290,367

)

Total operating expenses

 

 

(637,653

)

 

 

(556,718

)

 

 

(530,907

)

NOI from unconsolidated real estate joint ventures

 

 

199,522

 

 

 

158,903

 

 

 

164,995

 

NOI at share

 

$

1,580,934

 

 

$

1,369,242

 

 

$

1,344,936

 

 

The following table presents the reconciliation of NOI at share to Net income (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

NOI at share

 

$

1,580,934

 

 

$

1,369,242

 

 

$

1,344,936

 

Adjustments:

 

 

 

 

 

 

 

 

 

Management and other fee income

 

 

17,949

 

 

 

16,343

 

 

 

16,836

 

General and administrative

 

 

(138,140

)

 

 

(136,807

)

 

 

(119,534

)

Impairment charges

 

 

(4,476

)

 

 

(14,043

)

 

 

(21,958

)

Merger charges

 

 

(25,246

)

 

 

(4,766

)

 

-

 

Depreciation and amortization

 

 

(603,685

)

 

 

(507,265

)

 

 

(505,000

)

Gain on sale of properties

 

 

1,274

 

 

 

74,976

 

 

 

15,179

 

Special dividend income

 

 

-

 

 

 

194,116

 

 

 

-

 

Other income, net

 

 

57,605

 

 

 

39,960

 

 

 

28,829

 

Loss/(gain) on marketable securities, net

 

 

(27,679

)

 

 

21,262

 

 

 

(315,508

)

Interest expense

 

 

(307,806

)

 

 

(250,201

)

 

 

(226,823

)

Early extinguishment of debt charges

 

 

-

 

`

 

-

 

 

 

(7,658

)

Provision for income taxes, net

 

 

(25,417

)

 

 

(60,952

)

 

 

(56,654

)

Equity in income of joint ventures, net

 

 

83,827

 

 

 

72,278

 

 

 

109,481

 

Equity in income of other investments, net

 

 

9,821

 

 

 

10,709

 

 

 

17,403

 

NOI from unconsolidated real estate joint ventures

 

 

(199,522

)

 

 

(158,903

)

 

 

(164,995

)

Net income

 

$

419,439

 

 

$

665,949

 

 

$

114,534