XML 166 R139.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Schedule of Reconciliation of NOI at Share to Net Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
NOI at share $ 1,580,934 $ 1,369,242 $ 1,344,936
Management and other fee income 17,949 16,343 16,836
General and administrative (138,140) (136,807) (119,534)
Impairment charges (4,476) (14,043) (21,958)
Merger charges (25,246) (4,766) 0
Depreciation and amortization (603,685) (507,265) (505,000)
Gain on sale of properties 1,274 74,976 15,179
Special dividend income 0 194,116 0
Other income/(expense), net 57,605 39,960 28,829
Loss/(gain) on marketable securities, net (27,679) 21,262 (315,508)
Interest expense (307,806) (250,201) (226,823)
Early extinguishment of debt charges 0 0 (7,658)
Provision for income taxes, net (25,417) (60,952) (56,654)
Equity in income, net 83,800 72,300 109,500
NOI from unconsolidated real estate joint ventures (199,522) (158,903) (164,995)
Net income 419,439 665,949 114,534
Joint Ventures      
Segment Reporting Information [Line Items]      
Equity in income, net 83,827 72,278 109,481
Other Real Estate Investments      
Segment Reporting Information [Line Items]      
Equity in income, net $ 9,821 $ 10,709 $ 17,403